XML 55 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Debt And Liquidity (Narrative) (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 31, 2021
Dec. 22, 2020
USD ($)
Feb. 28, 2021
Dec. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2018
USD ($)
May 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Debt Instrument [Line Items]                    
Repayments of Secured Debt           $ 300,000,000 $ 249,214,000      
Subordinated Borrowing, Interest Rate   4.625%                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           30.00%        
2020 Senior Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount   $ 500,000,000                
Subordinated Borrowing, Interest Rate   4.625%                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       40.00%            
Debt Instrument, Redemption Price, Percentage       104.625%            
Debt Instrument, Redemption Price, Premium Applicable, Percentage       100.00%            
Debt Instrument, Covenant, Restricted Payments Allowable With No Default Or Event Of Default, Pro Forma Consolidated First Lien Net Leverage Ratio, Maximum       2.00            
Debt Instrument, Covenant, Restricted Payments Allowable Pursuant To Certain Baskets, Pro Forma Consolidated First Lien Net Leverage Ratio, Maximum       2.00            
Fair Value, Inputs, Level 3                    
Debt Instrument [Line Items]                    
Fair Value of Debt       $ 1,453,000,000 $ 1,160,000,000 $ 1,160,000,000        
2018 Credit Agreement                    
Debt Instrument [Line Items]                    
Equity Interest Pledge                   65.00%
Ratio of Indebtedness to Net Capital                   4.00
2018 Credit Agreement | Minimum                    
Debt Instrument [Line Items]                    
Debt Instrument, Variable Rate 1.00%   0.50%              
2018 Credit Agreement | Term Loan Facility                    
Debt Instrument [Line Items]                    
Repayments of Secured Debt       $ 500,000,000 $ 100,000,000 300,000,000        
Line of Credit Facility, Maximum Borrowing Capacity               $ 2,250,000,000 $ 1,500,000,000  
Debt Instrument, Annual Amortization Rate, Amount           $ 112,500,000        
Excess Cashflow Threshold Percentage                   75.00%
2018 Credit Agreement | Term Loan Facility | Contingent Event One                    
Debt Instrument [Line Items]                    
Excess Cashflow Threshold Percentage                   50.00%
2018 Credit Agreement | Term Loan Facility | Contingent Event Two                    
Debt Instrument [Line Items]                    
Excess Cashflow Threshold Percentage                   0.00%
2018 Credit Agreement | Term Loan Facility | Minimum | Contingent Event One                    
Debt Instrument [Line Items]                    
Ratio of Indebtedness to Net Capital                   1.25
2018 Credit Agreement | Term Loan Facility | Maximum | Contingent Event One                    
Debt Instrument [Line Items]                    
Ratio of Indebtedness to Net Capital                   1.75
2018 Credit Agreement | Term Loan Facility | Adjusted LIBO Rate                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate     3.00%              
Debt Instrument, Basis Spread on Variable Rate, Increase (Decrease)     (0.50%)              
Debt Instrument, Basis Spread on Variable Rate, Decrease Upon Achievement Of Specific Public Ratings     0.25%              
2018 Credit Agreement | Term Loan Facility | ABR                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate     2.00%              
2018 Credit Agreement | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Maximum Borrowing Capacity                   $ 250,000,000
Debt Instrument, Basis Spread on Variable Rate           0.25%        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage           0.25%        
Borrowing Threshold                   $ 35,000,000
Borrowing Threshold Percentage                   35.00%
2018 Credit Agreement | Revolving Credit Facility | Adjusted LIBO Rate                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate           3.75%        
2018 Credit Agreement | Revolving Credit Facility | ABR                    
Debt Instrument [Line Items]                    
Debt Instrument, Basis Spread on Variable Rate           2.75%