XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Interest Expense
12 Months Ended
Dec. 31, 2019
Interest and Debt Expense [Abstract]  
Interest Expense Interest Expense
The following table presents an analysis of interest expense:
 
For the Year Ended December 31
 
2019
 
2018
 
2017
 
(Dollars in thousands)
Interest incurred on debt
$
121,010

 
$
100,844

 
$
24,060

Related Party Promissory Note interest expense

 
5,090

 

Senior Note redemption premium

 
4,782

 

Accretion of fair value adjustment on Senior Notes

 
19,414

 
6,454

Accretion of original issue discount on 2018 Term Loans
2,196

 
1,455

 

Amortization of debt issuance costs
4,125

 
3,476

 
309

Total interest expense
$
127,331

 
$
135,061

 
$
30,823


Interest rates
The 2018 Credit Agreement had an effective interest rate of 5.30% as of December 31, 2019 and 6.02% as of December 31, 2018. The Old Revolving Facility and Old Term Loan Facility had an effective interest rate of 4.57% as of December 31, 2017 and the Senior Notes had a fixed interest rate of 6.375%, both of which were repaid on February 12, 2018 as part of our refinancing (See Note 5 "Debt and Liquidity").
As a result of our February 12, 2018 refinancing, we paid a prepayment premium for the redemption of our Senior Notes totaling $4.8 million. The accretion of the August 15, 2015 fair value adjustment to our Senior Notes totaling $19.4 million in 2018, included accelerated accretion of $18.7 million resulting from the prepayment. Amortization of debt issuance costs included $0.3 million of accelerated amortization related to the refinancing.