XML 63 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt And Liquidity (Narrative) (Details) - USD ($)
6 Months Ended
Apr. 19, 2018
Feb. 12, 2018
Feb. 27, 2015
Jun. 30, 2018
Jun. 15, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Apr. 27, 2016
Aug. 11, 2015
Jul. 28, 2015
Apr. 23, 2014
Nov. 20, 2012
Debt Instrument [Line Items]                          
Long-term Debt       $ 2,210,006,000     $ 339,374,000            
Minimum Liquidity                 $ 25,000,000        
Stated interest rate             6.375%            
Loan balance, net of unamortized discount       106,378,000     $ 16,474,000            
12 Month Trailing EBITDA             75,000,000            
12 Month Trailing EBITDA Minimum (Low End)                 40,000,000        
12 Month Trailing EBITDA Minimum (High End)                 35,000,000        
Equity interest pledge           65.00%              
Senior Notes                          
Debt Instrument [Line Items]                          
Long-term Debt       $ 0     280,586,000            
Principal amount issued                         $ 300,000,000
Stated interest rate                         6.375%
Repurchase price, percentage of principal, due to change in control                         101.00%
Debt Instrument, Redemption Price, Percentage       101.594%                  
Minimum | Senior Notes                          
Debt Instrument [Line Items]                          
Unpaid indebtedness or accelerated proceeds exceeds               $ 50,000,000          
Unpaid judgment or decree in excess of               $ 50,000,000          
Amended and Restated Credit Agreement | Minimum                          
Debt Instrument [Line Items]                          
Undrawn commitment fee     0.35%                    
Amended and Restated Credit Agreement | Maximum                          
Debt Instrument [Line Items]                          
Undrawn commitment fee     0.70%                    
Amended and Restated Credit Agreement | LIBOR | Minimum                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate     2.25%                    
Amended and Restated Credit Agreement | LIBOR | Maximum                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate     4.75%                    
2018 Credit Agreement                          
Debt Instrument [Line Items]                          
Leverage ratio           4.00              
Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Long-term Line of Credit       $ 0     58,192,000            
Revolving Credit Facility | Amended and Restated Credit Agreement                          
Debt Instrument [Line Items]                          
Borrowing capacity                       $ 400,000,000  
Revolving Credit Facility | Amended and Restated Credit Agreement July 2015 [Member]                          
Debt Instrument [Line Items]                          
Borrowing capacity                 $ 225,000,000   $ 375,000,000    
Long-term Line of Credit             39,500,000            
Outstanding letters of credit             8,700,000            
Revolving Credit Facility | 2018 Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Borrowing capacity   $ 250,000,000     $ 2,250,000,000 $ 1,500,000,000              
Borrowing threshold (greater than)           $ 35,000,000              
Borrowing threshold percentage           35.00%              
Increase in borrowing capacity         $ 750,000,000                
Debt instrument, upfront fees         1.00%                
Revolving Credit Facility | 2018 Revolving Credit Facility | LIBO                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate   3.75%                      
Revolving Credit Facility | 2018 Revolving Credit Facility | ABR                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate   2.75%                      
Term Loan Facility | Amended and Restated Credit Agreement July 2015 [Member]                          
Debt Instrument [Line Items]                          
Borrowing capacity                     $ 40,000,000    
Long-term Line of Credit             $ 19,000,000     $ 40,000,000      
Line of Credit | 2018 Term Loan Facility                          
Debt Instrument [Line Items]                          
Borrowing capacity   $ 1,500,000,000                      
Margin spread on variable interest rate       0.25%                  
Debt Instrument, Amortization Rate           5.00%              
Prepayment premium           1.00%              
Excess Cashflow Threshold Percentage           75.00%              
Line of Credit | 2018 Term Loan Facility | Contingent Event One                          
Debt Instrument [Line Items]                          
Excess Cashflow Threshold Percentage           50.00%              
Line of Credit | 2018 Term Loan Facility | Contingent Event Two                          
Debt Instrument [Line Items]                          
Excess Cashflow Threshold Percentage           0.00%              
Leverage ratio           1.25              
Line of Credit | 2018 Term Loan Facility | Minimum | Contingent Event One                          
Debt Instrument [Line Items]                          
Leverage ratio           1.25              
Line of Credit | 2018 Term Loan Facility | Maximum | Contingent Event One                          
Debt Instrument [Line Items]                          
Leverage ratio           1.75              
Line of Credit | 2018 Term Loan Facility | LIBO                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate   3.50%                      
Undrawn commitment fee   0.25%                      
Line of Credit | 2018 Term Loan Facility | ABR                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate   2.50%                      
Brookfield | Maximum                          
Debt Instrument [Line Items]                          
Leverage ratio 175.00%                        
Brookfield | Brookfield Promissory Note [Member]                          
Debt Instrument [Line Items]                          
Dividends Payable $ 750,000,000                        
Brookfield | Brookfield Promissory Note [Member] | Maximum                          
Debt Instrument [Line Items]                          
Leverage ratio 175.00%                        
Brookfield | Brookfield Promissory Note [Member] | LIBO                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate 4.50%                        
Third Anniversary | Brookfield | Brookfield Promissory Note [Member] | LIBO                          
Debt Instrument [Line Items]                          
Margin spread on variable interest rate 2.00%