XML 39 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Information
12 Months Ended
Dec. 31, 2016
Consolidating Financials [Abstract]  
Guarantor Information
Guarantor Information

On November 20, 2012, GrafTech International Ltd. (the “Parent”), issued $300 million aggregate principal amount of Senior Notes. The Senior Notes mature on November 15, 2020 and bear interest at a rate of 6.375% per year, payable semi-annually in arrears on May 15 and November 15 of each year. The Senior Notes have been guaranteed on a senior basis by the following wholly-owned direct and indirect subsidiaries of the Parent: GrafTech Finance Inc., GrafTech Holdings Inc., GrafTech USA LLC, Seadrift Coke LLP, Fiber Materials, Inc., Intermat, GrafTech Global Enterprises Inc., GrafTech International Holdings Inc., GrafTech DE LLC, GrafTech Seadrift Holding Corp, GrafTech International Trading Inc., GrafTech Technology LLC, GrafTech NY Inc., and Graphite Electrode Network LLC.

    The guarantors of the Senior Notes, solely in their respective capacities as such, are collectively called the “Guarantors.” Our other subsidiaries, which are not guarantors of the Senior Notes, are called the “Non-Guarantors.”
 
    All of the guarantees are unsecured. All of the guarantees are full, unconditional (subject to limited exceptions described below) and joint and several. Each of the Guarantors are 100% owned, directly or indirectly, by the Parent. All of the guarantees of the Senior Notes continue until the Senior Notes have been paid in full, and payment under such guarantees could be required immediately upon the occurrence of an event of default under the Senior Notes. If a Guarantor makes a payment under its guarantee of the Senior Notes, it would have the right under certain circumstances to seek contribution from the other Guarantors.

The Guarantors will be released from the guarantees upon the occurrence of certain events, including the following:  the unconditional release or discharge of any guarantee or indebtedness that resulted in the creation of the guarantee of the Senior Notes by such Guarantor; the sale or other disposition, including by way of merger or consolidation or the sale of its capital stock, following which such Guarantor is no longer a subsidiary of the Parent; or the Parent's exercise of its legal defeasance option or its covenant defeasance option as described in the indenture applicable to the Senior Notes.  If any Guarantor is released, no holder of the Senior Notes will have a claim as a creditor against such Guarantor and the indebtedness and other liabilities, including trade payables and preferred stock, if any, of such Guarantor will be effectively senior to the claim of any holders of the Senior Notes.

Investments in subsidiaries are recorded on the equity basis.

    The following tables set forth condensed consolidating balance sheets as of December 31, 2015 and December 31, 2016 and condensed consolidating statements of operations and comprehensive income (loss) for the year ended December 31, 2014, 2015 and 2016 and condensed consolidating statements of cash flows for 2014, 2015 and 2016 of the Parent, Guarantors and the Non-Guarantors.
CONDENSED CONSOLIDATING BALANCE SHEETS
As of December 31, 2015
(in thousands)
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 ASSETS
 
 
 
 
 
 
 
 
 
 
 Current Assets:
 
 
 
 
 
 
 
 
 
 
    Cash and cash equivalents
 
$

 
$
646

 
$
6,281

 
$

 
$
6,927

    Accounts receivable - affiliates
 
51,592

 
9,803

 
19,505

 
(80,900
)
 

    Accounts receivable - trade
 

 
7,599

 
74,791

 

 
82,390

    Inventories
 

 
54,613

 
163,517

 

 
218,130

    Prepaid and other current assets
 

 
7,907

 
13,243

 

 
21,150

    Current assets of discontinued operations
 

 
81,638

 
17,520

 
(877
)
 
98,281

      Total current assets
 
51,592

 
162,206

 
294,857

 
(81,777
)
 
426,878

 
 
 
 
 
 
 
 
 
 
 
 Investment in affiliates
 
1,068,028

 
668,113

 

 
(1,736,141
)
 

 Property, plant and equipment
 

 
209,633

 
341,530

 

 
551,163

 Deferred income taxes
 

 

 
15,326

 

 
15,326

 Goodwill
 

 
72,399

 
99,660

 

 
172,059

 Notes receivable - affiliate
 

 
46,074

 

 
(46,074
)
 

 Other assets
 

 
79,368

 
73,246

 

 
152,614

 Long-term assets of discontinued operations
 

 
99,457

 
4,518

 

 
103,975

      Total Assets
 
$
1,119,620

 
$
1,337,250

 
$
829,137

 
$
(1,863,992
)
 
$
1,422,015

 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 Current Liabilities:
 
 
 
 
 
 
 
 
 
 
    Accounts payable - affiliate
 
$
159

 
$
71,099

 
$
9,642

 
$
(80,900
)
 
$

    Accounts payable - trade
 

 
11,191

 
28,956

 

 
40,147

    Short-term debt
 

 
4,636

 
136

 

 
4,772

    Accrued income and other taxes
 

 
2,824

 
3,109

 

 
5,933

    Rationalizations
 

 
995

 
200

 

 
1,195

    Other accrued liabilities
 
2,444

 
4,841

 
13,702

 

 
20,987

    Current liabilities of discontinued operations
 

 
18,384

 
5,575

 
(877
)
 
23,082

         Total current liabilities
 
2,603

 
113,970

 
61,320

 
(81,777
)
 
96,116

 
 
 
 
 
 
 
 
 
 
 
 Long-term debt - affiliate
 
38,661

 

 
7,413

 
(46,074
)
 

 Long-term debt - third party
 
267,827

 
93,758

 
870

 

 
362,455

 Other long-term obligations
 

 
60,508

 
33,810

 

 
94,318

 Deferred income taxes
 

 
248

 
57,182

 

 
57,430

Long-term liabilities of discontinued operations
 

 
738

 
429

 

 
1,167

 Stockholders' equity
 
810,529

 
1,068,028

 
668,113

 
(1,736,141
)
 
810,529

   Total Liabilities and Stockholders' Equity
 
$
1,119,620

 
$
1,337,250

 
$
829,137

 
$
(1,863,992
)
 
$
1,422,015

CONDENSED CONSOLIDATING BALANCE SHEETS
As of December 31, 2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 ASSETS
 
 
 
 
 
 
 
 
 
 
 Current Assets:
 
 
 
 
 
 
 
 
 
 
    Cash and cash equivalents
 
$

 
$
636

 
$
10,974

 
$

 
$
11,610

    Accounts receivable - affiliates
 
51,592

 
3,624

 
19,643

 
(74,859
)
 

    Accounts receivable - trade
 

 
7,518

 
73,050

 

 
80,568

    Inventories
 

 
44,563

 
111,548

 

 
156,111

    Prepaid and other current assets
 
1,350

 
4,853

 
15,462

 

 
21,665

    Current assets of discontinued operations
 

 
51,160

 
14,296

 
(4,477
)
 
60,979

      Total current assets
 
52,942

 
112,354

 
244,973

 
(79,336
)
 
330,933

 
 
 
 
 
 
 
 
 
 
 
 Investment in affiliates
 
844,379

 
601,597

 

 
(1,445,976
)
 

 Property, plant and equipment
 

 
191,503

 
317,352

 

 
508,855

 Deferred income taxes
 

 

 
19,803

 

 
19,803

 Goodwill
 

 
70,399

 
100,718

 

 
171,117

 Notes receivable - affiliate
 

 
49,003

 

 
(49,003
)
 

 Other assets
 

 
70,767

 
70,801

 

 
141,568

      Total Assets
 
$
897,321

 
$
1,095,623

 
$
753,647

 
$
(1,574,315
)
 
$
1,172,276

 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 Current Liabilities:
 
 
 
 
 
 
 
 
 
 
    Accounts payable - affiliate
 
$
806

 
$
71,243

 
$
2,810

 
$
(74,859
)
 
$

    Accounts payable - trade
 
964

 
8,033

 
38,666

 

 
47,663

    Short-term debt
 

 
3,062

 
5,790

 

 
8,852

    Accrued income and other taxes
 

 
2,095

 
3,161

 

 
5,256

    Rationalizations
 

 
57

 
18

 

 
75

    Other accrued liabilities
 
2,444

 
12,148

 
15,927

 

 
30,519

 Current liabilities of discontinued operations
 

 
20,381

 
4,138

 
(4,477
)
 
20,042

         Total current liabilities
 
4,214

 
117,019

 
70,510

 
(79,336
)
 
112,407

 
 
 
 
 
 
 
 
 
 
 
 Long-term debt - affiliate
 
41,590

 

 
7,413

 
(49,003
)
 

 Long-term debt - third party
 
274,132

 
81,695

 
753

 

 
356,580

 Other long-term obligations
 

 
50,943

 
31,205

 

 
82,148

 Deferred income taxes
 

 
909

 
41,997

 

 
42,906

Long-term liabilities of discontinued operations
 

 
678

 
172

 

 
850

 Stockholders' equity
 
577,385

 
844,379

 
601,597

 
(1,445,976
)
 
577,385

   Total Liabilities and Stockholders' Equity
 
$
897,321

 
$
1,095,623

 
$
753,647

 
$
(1,574,315
)
 
$
1,172,276

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the year ended December 31, 2014 (Predecessor)
(in thousands)
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
240,295

 
$
142,651

 
$
(382,946
)
 
$

 Sales - third party
 

 
203,609

 
621,536

 

 
825,145

    Net sales
 

 
443,904

 
764,187

 
(382,946
)
 
825,145

 Cost of sales
 

 
403,058

 
737,044

 
(382,946
)
 
757,156

      Gross profit
 

 
40,846

 
27,143

 

 
67,989

 Research and development
 

 
9,738

 

 

 
9,738

 Selling and administrative expenses
 

 
33,108

 
61,521

 

 
94,629

 Impairments
 

 
75,650

 

 

 
75,650

 Rationalizations
 

 
5,431

 
2,515

 

 
7,946

      Operating loss
 

 
(83,081
)
 
(36,893
)
 

 
(119,974
)
 
 
 
 
 
 
 
 
 
 
 
 Other expense (income), net
 

 
2,049

 
871

 

 
2,920

 Interest expense - affiliate
 

 
806

 

 
(806
)
 

 Interest expense - third party
 
32,118

 
2,721

 
897

 

 
35,736

 Interest income - affiliate
 
(806
)
 

 

 
806

 

 Interest income - third party
 

 

 
(320
)
 

 
(320
)
Loss from continuing operations before
provision for income taxes
 
(31,312
)
 
(88,657
)
 
(38,341
)
 

 `
(158,310
)
Provision for income taxes
 
15,443

 
(17,240
)
 
(3,993
)
 

 
(5,790
)
Equity in loss from continuing operations of subsidiary
 
(105,765
)
 
(34,348
)
 

 
140,113

 

Net loss from continuing operations
 
(152,520
)
 
(105,765
)
 
(34,348
)
 
140,113

 
(152,520
)
 
 

 

 

 

 

Loss from discontinued operations, net of tax
 

 
(126,217
)
 
(6,639
)
 

 
(132,856
)
Equity in loss from discontinued operations of subsidiary

 
(132,856
)
 
(6,639
)
 

 
139,495

 

Loss on discontinued operations
 
(132,856
)
 
(132,856
)
 
(6,639
)
 
139,495

 
(132,856
)
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
(285,376
)
 
(238,621
)
 
(40,987
)
 
279,608

 
(285,376
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(285,376
)
 
$
(238,621
)
 
$
(40,987
)
 
$
279,608

 
$
(285,376
)
Other comprehensive loss
 
(43,900
)
 
(43,900
)
 
(28,650
)
 
72,550

 
(43,900
)
Comprehensive loss
 
$
(329,276
)
 
$
(282,521
)
 
$
(69,637
)
 
$
352,158

 
$
(329,276
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the Period January 1 through August 14, 2015 (Predecessor)
(in thousands)
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
117,366

 
$
52,683

 
$
(170,049
)
 
$

 Sales - third party
 

 
80,243

 
259,664

 

 
339,907

    Net sales
 

 
197,609

 
312,347

 
(170,049
)
 
339,907

 Cost of sales
 

 
180,983

 
294,067

 
(170,049
)
 
305,001

      Gross profit
 

 
16,626

 
18,280

 

 
34,906

 Research and development
 

 
3,377

 

 

 
3,377

 Selling and administrative expenses
 
6,750

 
31,513

 
26,120

 

 
64,383

 Impairments
 

 
35,381

 

 

 
35,381

 Rationalizations
 

 
(68
)
 
82

 

 
14

      Operating loss
 
(6,750
)
 
(53,577
)
 
(7,922
)
 

 
(68,249
)
 
 
 
 
 
 
 
 
 
 
 
 Other expense (income), net
 

 
889

 
532

 

 
1,421

 Interest expense - affiliate
 
3

 
372

 

 
(375
)
 

 Interest expense - third party
 
24,366

 
1,574

 
271

 

 
26,211

 Interest income - affiliate
 
(372
)
 
(3
)
 

 
375

 

 Interest income - third party
 

 

 
(363
)
 

 
(363
)
Loss from continuing operations before
provision for income taxes
 
(30,747
)
 
(56,409
)
 
(8,362
)
 

 `
(95,518
)
Provision for income taxes
 

 
384

 
6,068

 

 
6,452

Equity in loss from continuing operations of subsidiary
 
(71,223
)
 
(14,430
)
 

 
85,653

 

Net loss from continuing operations
 
(101,970
)
 
(71,223
)
 
(14,430
)
 
85,653

 
(101,970
)
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations, net of tax
 

 
(13,430
)
 
(5,249
)
 

 
(18,679
)
Equity in loss from discontinued operations of subsidiary

 
(18,679
)
 
(5,249
)
 

 
23,928

 

Loss on discontinued operations
 
(18,679
)
 
(18,679
)
 
(5,249
)
 
23,928

 
(18,679
)
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
(120,649
)
 
(89,902
)
 
(19,679
)
 
109,581

 
(120,649
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(120,649
)
 
$
(89,902
)
 
$
(19,679
)
 
$
109,581

 
$
(120,649
)
Other comprehensive loss
 
(26,674
)
 
(26,674
)
 
(28,041
)
 
54,715

 
(26,674
)
Comprehensive loss
 
$
(147,323
)
 
$
(116,576
)
 
$
(47,720
)
 
$
164,296

 
$
(147,323
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the Period August 15 Through December 31, 2015 (Successor)
(in thousands)
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
48,988

 
$
31,898

 
$
(80,886
)
 
$

 Sales - third party
 

 
40,279

 
152,854

 

 
193,133

    Net sales
 

 
89,267

 
184,752

 
(80,886
)
 
193,133

 Cost of sales
 

 
87,683

 
174,048

 
(80,886
)
 
180,845

      Gross profit
 

 
1,584

 
10,704

 

 
12,288

 Research and development
 

 
1,083

 

 

 
1,083

 Selling and administrative expenses
 

 
5,556

 
17,929

 

 
23,485

 Rationalizations
 

 
70

 
213

 

 
283

      Operating loss
 

 
(5,125
)
 
(7,438
)
 

 
(12,563
)
 
 

 

 

 

 

 Other expense (income), net
 

 
1,286

 
(2,099
)
 

 
(813
)
 Interest expense - affiliate
 
226

 

 

 
(226
)
 

 Interest expense - third party
 
9,552

 
161

 
286

 

 
9,999

 Interest income - affiliate
 

 
(226
)
 

 
226

 

 Interest income - third party
 

 

 
(6
)
 

 
(6
)
Loss from continuing operations before
provision for income taxes
 
(9,778
)
 
(6,346
)
 
(5,619
)
 

 `
(21,743
)
Provision for income taxes
 

 
634

 
6,248

 


6,882

Equity in loss from continuing operations of subsidiary
 
(18,847
)
 
(11,868
)
 

 
30,715

 

Net loss from continuing operations
 
(28,625
)
 
(18,848
)
 
(11,867
)
 
30,715

 
(28,625
)
 
 

 

 

 

 

Loss from discontinued operations, net of tax
 

 
(4,154
)
 
(772
)
 

 
(4,926
)
Equity in loss from discontinued operations of subsidiary

 
(4,926
)
 
(772
)
 

 
5,698

 

Loss on discontinued operations
 
(4,926
)
 
(4,926
)
 
(772
)
 
5,698

 
(4,926
)
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
(33,551
)
 
(23,774
)
 
(12,639
)
 
36,413

 
(33,551
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(33,551
)
 
$
(23,774
)
 
$
(12,639
)
 
$
36,413

 
$
(33,551
)
Other comprehensive loss
 
(10,257
)
 
(10,257
)
 
(10,257
)
 
20,514

 
(10,257
)
Comprehensive loss
 
$
(43,808
)
 
$
(34,031
)
 
$
(22,896
)
 
$
56,927

 
$
(43,808
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the year ended December 31, 2016 (Successor)
(in thousands)
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
122,164

 
$
57,099

 
$
(179,263
)
 
$

 Sales - third party
 

 
87,028

 
350,935

 

 
437,963

    Net sales
 

 
209,192

 
408,034

 
(179,263
)
 
437,963

 Cost of sales
 

 
190,558

 
436,721

 
(179,263
)
 
448,016

Additions to lower of cost or
market inventory reserve
 

 
6,822

 
12,152

 

 
18,974

      Gross profit (loss)
 

 
11,812

 
(40,839
)
 

 
(29,027
)
 Research and development
 

 
2,399

 

 

 
2,399

 Selling and administrative expenses
 

 
23,831

 
33,894

 

 
57,725

 Impairments
 

 

 
2,843

 

 
2,843

 Rationalizations
 

 
110

 
(51
)
 

 
59

      Operating loss
 

 
(14,528
)
 
(77,525
)
 

 
(92,053
)
 
 
 
 
 
 
 
 
 
 
 
 Other expense (income), net
 
6

 
1,492

 
(3,686
)
 

 
(2,188
)
 Interest expense - affiliate
 
984

 

 

 
(984
)
 

 Interest expense - third party
 
25,430

 
1,136

 
348

 

 
26,914

 Interest income - affiliate
 

 
(984
)
 

 
984

 

 Interest income - third party
 

 

 
(358
)
 

 
(358
)
Loss from continuing operations before
provision for income taxes
 
(26,420
)
 
(16,172
)
 
(73,829
)
 


(116,421
)
Provision for income taxes
 

 
274

 
(7,826
)
 

 
(7,552
)
Equity in loss from continuing operations of subsidiary
 
(82,449
)
 
(66,003
)
 

 
148,452

 

Net loss from continuing operations
 
(108,869
)
 
(82,449
)
 
(66,003
)
 
148,452

 
(108,869
)
 
 

 

 

 

 

Loss from discontinued operations, net of tax
 
(1,918
)
 
(121,741
)
 
(3,315
)
 

 
(126,974
)
Equity in loss from discontinued operations of subsidiary

 
(125,056
)
 
(3,315
)
 

 
128,371

 

Loss on discontinued operations
 
(126,974
)
 
(125,056
)
 
(3,315
)
 
128,371

 
(126,974
)
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
(235,843
)
 
(207,505
)
 
(69,318
)
 
276,823

 
(235,843
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(235,843
)
 
$
(207,505
)
 
$
(69,318
)
 
$
276,823

 
$
(235,843
)
Other comprehensive income (loss)
 
2,699

 
2,699

 
2,699

 
(5,398
)
 
2,699

Comprehensive loss
 
$
(233,144
)
 
$
(204,806
)
 
$
(66,619
)
 
$
271,425

 
$
(233,144
)
 
 

 

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2014
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by
operating activities:
$
(9,474
)
 
$
79,864

 
$
50,513

 
$

 
$
120,903

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
   Loan repayments from affiliates
6,604

 

 

 
(6,604
)
 

   Capital expenditures

 
(58,926
)
 
(26,055
)
 

 
(84,981
)
   Insurance recoveries

 

 
2,834

 

 
2,834

  Proceeds (payments) for derivatives

 
(2,195
)
 
170

 

 
(2,025
)
  Proceeds from fixed asset sales

 
1,700

 
3,342

 

 
5,042

  Other

 

 
178

 

 
178

    Net cash provided by (used in)
investing activities
6,604

 
(59,421
)
 
(19,531
)
 
(6,604
)
 
(78,952
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans repayments to affiliates

 
(6,604
)
 

 
6,604

 

  Short-term debt borrowings

 
(34
)
 
(987
)
 

 
(1,021
)
  Revolving Facility borrowings

 
183,000

 
86,000

 

 
269,000

  Revolving Facility reductions

 
(193,000
)
 
(100,000
)
 

 
(293,000
)
  Principal payments on long term debt

 
(132
)
 
(60
)
 

 
(192
)
  Supply chain financing

 

 
(9,455
)
 

 
(9,455
)
  Proceeds from exercise of stock options
2,813

 

 

 

 
2,813

  Purchase of treasury shares
(894
)
 

 

 

 
(894
)
  Refinancing fees and debt issuance costs

 
(2,922
)
 
(357
)
 

 
(3,279
)
  Other
951

 

 

 

 
951

    Net cash (used in) provided by
financing activities
2,870

 
(19,692
)
 
(24,859
)
 
6,604

 
(35,077
)
 
 
 
 
 
 
 
 
 
 
Net increase in cash
and cash equivalents

 
751

 
6,123

 

 
6,874

Effect of exchange rate changes
on cash and cash equivalents

 

 
(1,212
)
 

 
(1,212
)
Cash and cash equivalents at
beginning of period

 
4,752

 
7,136

 

 
11,888

Cash and cash equivalents
at end of period
$

 
$
5,503

 
$
12,047

 
$

 
$
17,550

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Period January 1 through August 14, 2015 (Predecessor)
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities:
$
(4,017
)
 
$
34,418

 
$
25,632

 
$
(27,710
)
 
$
28,323

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
  Loans from (repayments to) affiliates
36,204

 
(21,343
)
 

 
(14,861
)
 

  Capital expenditures

 
(20,572
)
 
(11,729
)
 

 
(32,301
)
  Payments for derivative instruments

 
(7,595
)
 
(668
)
 

 
(8,263
)
  Proceeds from sale of assets

 
397

 
249

 

 
646

    Net cash provided by (used in)
         investing activities
36,204

 
(49,113
)
 
(12,148
)
 
(14,861
)
 
(39,918
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans from (repayments to) affiliates
21,343

 
(36,204
)
 

 
14,861

 

  Dividends to affiliates

 

 
(27,710
)
 
27,710

 

  Short-term debt, net

 
14,002

 
4,509

 

 
18,511

  Revolving Facility borrowings

 
126,000

 
34,000

 

 
160,000

  Revolving Facility reductions

 
(87,000
)
 
(12,000
)
 

 
(99,000
)
  Repayment of Senior
    Subordinated Notes
(200,000
)
 

 

 

 
(200,000
)
  Issuance of Preferred Shares
150,000

 

 

 

 
150,000

  Principal payments on long term debt

 
(89
)
 

 

 
(89
)
  Proceeds from exercise of stock options
32

 

 

 

 
32

  Purchase of treasury shares
(63
)
 

 

 

 
(63
)
  Revolver facility refinancing

 
(5,037
)
 
(31
)
 

 
(5,068
)
  Other
(3,499
)
 

 

 

 
(3,499
)
    Net cash (used in)
        provided by financing activities
(32,187
)
 
11,672

 
(1,232
)
 
42,571

 
20,824

 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash
   and cash equivalents

 
(3,023
)
 
12,252

 

 
9,229

Effect of exchange rate changes
   on cash and cash equivalents

 

 
(1,746
)
 

 
(1,746
)
Cash and cash equivalents at
   beginning of period

 
5,503

 
12,047

 

 
17,550

Cash and cash equivalents
   at end of period
$

 
$
2,480

 
$
22,553

 
$

 
$
25,033

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Period August 15 Through December 31, 2015 (Successor)
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities:
$
(15,930
)
 
$
18,471

 
$
20,574

 
$

 
$
23,115

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
  Loans from (repayments to) affiliates

 
(17,315
)
 

 
17,315

 

  Capital expenditures

 
(8,438
)
 
(10,004
)
 

 
(18,442
)
  Payments for derivative instruments

 

 
326

 

 
326

  Proceeds from sale of assets

 
492

 
140

 

 
632

    Net cash provided by (used in)
         investing activities

 
(25,261
)
 
(9,538
)
 
17,315

 
(17,484
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans from (repayments to) affiliates
17,315

 

 

 
(17,315
)
 

  Short-term debt, net

 
(10,998
)
 
(4,506
)
 

 
(15,504
)
  Revolving Facility borrowings

 
52,000

 
10,000

 

 
62,000

  Revolving Facility reductions

 
(36,000
)
 
(32,000
)
 

 
(68,000
)
  Issuance of Preferred Shares
(1,385
)
 

 

 

 
(1,385
)
  Principal payments on long term debt

 
(46
)
 
(137
)
 

 
(183
)
    Net cash (used in)
        provided by financing activities
15,930

 
4,956

 
(26,643
)
 
(17,315
)
 
(23,072
)
 
 
 
 
 
 
 
 
 
 
Decrease in cash
   and cash equivalents

 
(1,834
)
 
(15,607
)
 

 
(17,441
)
Effect of exchange rate changes
   on cash and cash equivalents

 

 
(665
)
 

 
(665
)
Cash and cash equivalents at
   beginning of period

 
2,480

 
22,553

 

 
25,033

Cash and cash equivalents
   at end of period
$

 
$
646

 
$
6,281

 
$

 
$
6,927

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2016
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by
operating activities:
$
(19,032
)
 
$
25,527

 
$
16,320

 
$

 
$
22,815

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
  Loan repayments from affiliates

 
(2,067
)
 

 
2,067

 

  Capital expenditures

 
(9,019
)
 
(18,839
)
 

 
(27,858
)
  Payments for derivatives

 

 
377

 

 
377

  Proceeds from the sale of fixed assets

 
462

 
659

 

 
1,121

  Cash received (disposed) on divestiture
16,173

 
(284
)
 

 

 
15,889

    Net cash provided by (used in)
investing activities
16,173

 
(10,908
)
 
(17,803
)
 
2,067

 
(10,471
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans repayments to affiliates
2,067

 

 

 
(2,067
)
 

  Dividends to affiliates
792

 
(792
)
 
 
 
 
 

  Short-term debt borrowings

 
1,705

 
5,658

 

 
7,363

  Revolving Facility borrowings

 
51,000

 
5,000

 

 
56,000

  Revolving Facility reductions

 
(65,469
)
 
(5,000
)
 

 
(70,469
)
  Principal payments on long term debt

 
(151
)
 
(138
)
 

 
(289
)
  Refinancing fees and debt issuance costs

 
(922
)
 

 

 
(922
)
    Net cash provided by
(used in) financing activities
2,859

 
(14,629
)
 
5,520

 
(2,067
)
 
(8,317
)
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash
and cash equivalents

 
(10
)
 
4,037

 

 
4,027

Effect of exchange rate changes
on cash and cash equivalents

 

 
656

 

 
656

Cash and cash equivalents at
beginning of period

 
646

 
6,281

 

 
6,927

Cash and cash equivalents
at end of period
$

 
$
636

 
$
10,974

 
$

 
$
11,610