XML 118 R105.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Information (Condensed Consolidating Statements of Operations and Comprehensive Income) (Details) - USD ($)
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2015
Aug. 14, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]          
Net sales     $ 437,963,000 $ 533,040,000 $ 825,145,000
Net income (loss)     (235,843,000)    
Statements of Comprehensive Income          
Net income (loss)     (235,843,000)    
Predecessor [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates $ 0 $ 0     0
Sales - third party 193,133,000 339,907,000     825,145,000
Net sales 193,133,000 339,907,000     825,145,000
Cost of sales 180,845,000 305,001,000     757,156,000
Additions to lower of cost or market reserve   0     0
Gross profit (loss) 12,288,000 34,906,000     67,989,000
Research and development 1,083,000 3,377,000     9,738,000
Selling and administrative expenses 23,485,000 64,383,000     94,629,000
Impairment of long-lived assets and goodwill   35,381,000     75,650,000
Rationalizations 283,000 14,000     7,946,000
Operating loss (12,563,000) (68,249,000)     (119,974,000)
Other (income) expense, net (813,000) 1,421,000     2,920,000
Interest expense - affiliate 0 0     0
Interest expense - third party 9,999,000 26,211,000     35,736,000
Interest income - affiliate 0 0     0
Interest income (6,000) (363,000)     (320,000)
Loss from continuing operations before provision for income taxes (21,743,000) (95,518,000) 116,421,000   (158,310,000)
(Benefit) provision for income taxes 6,882,000 6,452,000 (7,552,000)   (5,790,000)
Equity in loss from continuing operations of subsidiary 0 0     0
Net loss from continuing operations   (101,970,000)     (152,520,000)
Loss from discontinued operations, net of tax         (132,856,000)
Equity in loss from discontinued operations of subsidiary         0
Loss from discontinued operations, net of tax   (18,679,000)     (132,856,000)
Net income (loss) (33,551,000) (120,649,000) 235,843,000   (285,376,000)
Statements of Comprehensive Income          
Net income (loss) (33,551,000) (120,649,000) 235,843,000   (285,376,000)
Other comprehensive income (loss) (10,257,000) (26,674,000)     (43,900,000)
Comprehensive loss (43,808,000) (147,323,000)     (329,276,000)
Predecessor [Member] | Consolidating Entries and Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates (80,886,000) (170,049,000)     (382,946,000)
Sales - third party 0 0     0
Net sales (80,886,000) (170,049,000)     (382,946,000)
Cost of sales (80,886,000) (170,049,000)     (382,946,000)
Gross profit (loss) 0 0     0
Research and development 0 0     0
Selling and administrative expenses 0 0     0
Impairment of long-lived assets and goodwill   0     0
Rationalizations 0 0     0
Operating loss 0 0     0
Other (income) expense, net 0 0     0
Interest expense - affiliate (226,000) (375,000)     (806,000)
Interest expense - third party 0 0     0
Interest income - affiliate 226,000 375,000     806,000
Interest income 0 0     0
Loss from continuing operations before provision for income taxes 0 0 0   0
(Benefit) provision for income taxes 0 0 0   0
Equity in loss from continuing operations of subsidiary 30,715,000 85,653,000     140,113,000
Net loss from continuing operations         140,113,000
Loss from discontinued operations, net of tax         0
Equity in loss from discontinued operations of subsidiary         139,495,000
Loss from discontinued operations, net of tax         139,495,000
Net income (loss) 36,413,000 109,581,000 (276,823,000)   279,608,000
Statements of Comprehensive Income          
Net income (loss) 36,413,000 109,581,000 (276,823,000)   279,608,000
Other comprehensive income (loss) 20,514,000 54,715,000     72,550,000
Comprehensive loss 56,927,000 164,296,000     352,158,000
Predecessor [Member] | Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 0 0     0
Sales - third party 0 0     0
Net sales 0 0     0
Cost of sales 0 0     0
Gross profit (loss) 0 0     0
Research and development 0 0     0
Selling and administrative expenses 0 6,750,000     0
Impairment of long-lived assets and goodwill   0     0
Rationalizations 0 0     0
Operating loss 0 (6,750,000)     0
Other (income) expense, net 0 0     0
Interest expense - affiliate 226,000 3,000     0
Interest expense - third party 9,552,000 24,366,000     32,118,000
Interest income - affiliate 0 (372,000)     (806,000)
Interest income 0 0     0
Loss from continuing operations before provision for income taxes (9,778,000) (30,747,000) 26,420,000   (31,312,000)
(Benefit) provision for income taxes 0 0 0   15,443,000
Equity in loss from continuing operations of subsidiary (18,847,000) (71,223,000)     (105,765,000)
Net loss from continuing operations         (152,520,000)
Loss from discontinued operations, net of tax         0
Equity in loss from discontinued operations of subsidiary         (132,856,000)
Loss from discontinued operations, net of tax         (132,856,000)
Net income (loss) (33,551,000) (120,649,000) 235,843,000   (285,376,000)
Statements of Comprehensive Income          
Net income (loss) (33,551,000) (120,649,000) 235,843,000   (285,376,000)
Other comprehensive income (loss) (10,257,000) (26,674,000)     (43,900,000)
Comprehensive loss (43,808,000) (147,323,000)     (329,276,000)
Predecessor [Member] | Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 48,988,000 117,366,000     240,295,000
Sales - third party 40,279,000 80,243,000     203,609,000
Net sales 89,267,000 197,609,000     443,904,000
Cost of sales 87,683,000 180,983,000     403,058,000
Gross profit (loss) 1,584,000 16,626,000     40,846,000
Research and development 1,083,000 3,377,000     9,738,000
Selling and administrative expenses 5,556,000 31,513,000     33,108,000
Impairment of long-lived assets and goodwill   35,381,000     75,650,000
Rationalizations 70,000 (68,000)     5,431,000
Operating loss (5,125,000) (53,577,000)     (83,081,000)
Other (income) expense, net 1,286,000 889,000     2,049,000
Interest expense - affiliate 0 372,000     806,000
Interest expense - third party 161,000 1,574,000     2,721,000
Interest income - affiliate (226,000) (3,000)     0
Interest income 0 0     0
Loss from continuing operations before provision for income taxes (6,346,000) (56,409,000) 16,172,000   (88,657,000)
(Benefit) provision for income taxes 634,000 384,000 274,000   (17,240,000)
Equity in loss from continuing operations of subsidiary (11,868,000) (14,430,000)     (34,348,000)
Net loss from continuing operations         (105,765,000)
Loss from discontinued operations, net of tax         (126,217,000)
Equity in loss from discontinued operations of subsidiary         (6,639,000)
Loss from discontinued operations, net of tax         (132,856,000)
Net income (loss) (23,774,000) (89,902,000) 207,505,000   (238,621,000)
Statements of Comprehensive Income          
Net income (loss) (23,774,000) (89,902,000) 207,505,000   (238,621,000)
Other comprehensive income (loss) (10,257,000) (26,674,000)     (43,900,000)
Comprehensive loss (34,031,000) (116,576,000)     (282,521,000)
Predecessor [Member] | Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 31,898,000 52,683,000     142,651,000
Sales - third party 152,854,000 259,664,000     621,536,000
Net sales 184,752,000 312,347,000     764,187,000
Cost of sales 174,048,000 294,067,000     737,044,000
Gross profit (loss) 10,704,000 18,280,000     27,143,000
Research and development 0 0     0
Selling and administrative expenses 17,929,000 26,120,000     61,521,000
Impairment of long-lived assets and goodwill   0     0
Rationalizations 213,000 82,000     2,515,000
Operating loss (7,438,000) (7,922,000)     (36,893,000)
Other (income) expense, net (2,099,000) 532,000     871,000
Interest expense - affiliate 0 0     0
Interest expense - third party 286,000 271,000     897,000
Interest income - affiliate 0 0     0
Interest income (6,000) (363,000)     (320,000)
Loss from continuing operations before provision for income taxes (5,619,000) (8,362,000) 73,829,000   (38,341,000)
(Benefit) provision for income taxes 6,248,000 6,068,000 (7,826,000)   (3,993,000)
Equity in loss from continuing operations of subsidiary 0 0     0
Net loss from continuing operations         (34,348,000)
Loss from discontinued operations, net of tax         (6,639,000)
Equity in loss from discontinued operations of subsidiary         0
Loss from discontinued operations, net of tax         (6,639,000)
Net income (loss) (12,639,000) (19,679,000) 69,318,000   (40,987,000)
Statements of Comprehensive Income          
Net income (loss) (12,639,000) (19,679,000) 69,318,000   (40,987,000)
Other comprehensive income (loss) (10,257,000) (28,041,000)     (28,650,000)
Comprehensive loss (22,896,000) (47,720,000)     $ (69,637,000)
Successor [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates     0    
Sales - third party     437,963,000    
Net sales 193,133,000   437,963,000    
Cost of sales 180,845,000   448,016,000    
Additions to lower of cost or market reserve 0   18,974,000    
Gross profit (loss) 12,288,000   (29,027,000)    
Research and development 1,083,000   2,399,000    
Selling and administrative expenses 23,485,000   57,725,000    
Impairment of long-lived assets and goodwill 0   2,843,000    
Rationalizations 283,000   59,000    
Operating loss (12,563,000)   (92,053,000)    
Other (income) expense, net (813,000)   (2,188,000)    
Interest expense - affiliate     0    
Interest expense - third party     26,914,000    
Interest income - affiliate     0    
Interest income (6,000)   (358,000)    
Loss from continuing operations before provision for income taxes (21,743,000)   (116,421,000)    
(Benefit) provision for income taxes 6,882,000   (7,552,000)    
Equity in loss from continuing operations of subsidiary     0    
Net loss from continuing operations (28,625,000) (101,970,000) (108,869,000)    
Loss from discontinued operations, net of tax (4,926,000) (18,679,000) (126,974,000)    
Equity in loss from discontinued operations of subsidiary 0 0 0    
Loss from discontinued operations, net of tax (4,926,000) (18,679,000) (126,974,000)    
Net income (loss) (33,551,000) (120,649,000) (235,843,000)    
Statements of Comprehensive Income          
Net income (loss) (33,551,000) (120,649,000) (235,843,000)    
Other comprehensive income (loss) (10,257,000)   2,699,000    
Comprehensive loss (43,808,000)   (233,144,000)    
Successor [Member] | Consolidating Entries and Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates     (179,263,000)    
Sales - third party     0    
Net sales     (179,263,000)    
Cost of sales     (179,263,000)    
Additions to lower of cost or market reserve     0    
Gross profit (loss)     0    
Research and development     0    
Selling and administrative expenses     0    
Impairment of long-lived assets and goodwill     0    
Rationalizations     0    
Operating loss     0    
Other (income) expense, net     0    
Interest expense - affiliate     (984,000)    
Interest expense - third party     0    
Interest income - affiliate     984,000    
Interest income     0    
Equity in loss from continuing operations of subsidiary     148,452,000    
Net loss from continuing operations 30,715,000 85,653,000 148,452,000    
Loss from discontinued operations, net of tax 0 0 0    
Equity in loss from discontinued operations of subsidiary 5,698,000 23,928,000 128,371,000    
Loss from discontinued operations, net of tax 5,698,000 23,928,000 128,371,000    
Net income (loss) 36,413,000 109,581,000 276,823,000    
Statements of Comprehensive Income          
Net income (loss) 36,413,000 109,581,000 276,823,000    
Other comprehensive income (loss)     (5,398,000)    
Comprehensive loss     271,425,000    
Successor [Member] | Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates     0    
Sales - third party     0    
Net sales     0    
Cost of sales     0    
Additions to lower of cost or market reserve     0    
Gross profit (loss)     0    
Research and development     0    
Selling and administrative expenses     0    
Impairment of long-lived assets and goodwill     0    
Rationalizations     0    
Operating loss     0    
Other (income) expense, net     6,000    
Interest expense - affiliate     984,000    
Interest expense - third party     25,430,000    
Interest income - affiliate     0    
Interest income     0    
Equity in loss from continuing operations of subsidiary     (82,449,000)    
Net loss from continuing operations (28,625,000) (101,970,000) (108,869,000)    
Loss from discontinued operations, net of tax 0 0 (1,918,000)    
Equity in loss from discontinued operations of subsidiary (4,926,000) (18,679,000) (125,056,000)    
Loss from discontinued operations, net of tax (4,926,000) (18,679,000) (126,974,000)    
Net income (loss) (33,551,000) (120,649,000) (235,843,000)    
Statements of Comprehensive Income          
Net income (loss) (33,551,000) (120,649,000) (235,843,000)    
Other comprehensive income (loss)     2,699,000    
Comprehensive loss     (233,144,000)    
Successor [Member] | Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates     122,164,000    
Sales - third party     87,028,000    
Net sales     209,192,000    
Cost of sales     190,558,000    
Additions to lower of cost or market reserve     6,822,000    
Gross profit (loss)     11,812,000    
Research and development     2,399,000    
Selling and administrative expenses     23,831,000    
Impairment of long-lived assets and goodwill     0    
Rationalizations     110,000    
Operating loss     (14,528,000)    
Other (income) expense, net     1,492,000    
Interest expense - affiliate     0    
Interest expense - third party     1,136,000    
Interest income - affiliate     (984,000)    
Interest income     0    
Equity in loss from continuing operations of subsidiary     (66,003,000)    
Net loss from continuing operations (18,848,000) (71,223,000) (82,449,000)    
Loss from discontinued operations, net of tax (4,154,000) (13,430,000) (121,741,000)    
Equity in loss from discontinued operations of subsidiary (772,000) (5,249,000) (3,315,000)    
Loss from discontinued operations, net of tax (4,926,000) (18,679,000) (125,056,000)    
Net income (loss) (23,774,000) (89,902,000) (207,505,000)    
Statements of Comprehensive Income          
Net income (loss) (23,774,000) (89,902,000) (207,505,000)    
Other comprehensive income (loss)     2,699,000    
Comprehensive loss     (204,806,000)    
Successor [Member] | Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates     57,099,000    
Sales - third party     350,935,000    
Net sales     408,034,000    
Cost of sales     436,721,000    
Additions to lower of cost or market reserve     12,152,000    
Gross profit (loss)     (40,839,000)    
Research and development     0    
Selling and administrative expenses     33,894,000    
Impairment of long-lived assets and goodwill     2,843,000    
Rationalizations     (51,000)    
Operating loss     (77,525,000)    
Other (income) expense, net     (3,686,000)    
Interest expense - affiliate     0    
Interest expense - third party     348,000    
Interest income - affiliate     0    
Interest income     (358,000)    
Equity in loss from continuing operations of subsidiary     0    
Net loss from continuing operations (11,867,000) (14,430,000) (66,003,000)    
Loss from discontinued operations, net of tax (772,000) (5,249,000) (3,315,000)    
Equity in loss from discontinued operations of subsidiary 0 0 0    
Loss from discontinued operations, net of tax (772,000) (5,249,000) (3,315,000)    
Net income (loss) (12,639,000) (19,679,000) (69,318,000)    
Statements of Comprehensive Income          
Net income (loss) $ (12,639,000) $ (19,679,000) (69,318,000)    
Other comprehensive income (loss)     2,699,000    
Comprehensive loss     $ (66,619,000)