XML 67 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Information (Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Aug. 14, 2015
Sep. 30, 2015
Sep. 30, 2016
Aug. 14, 2015
Sep. 30, 2016
Successor          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates   $ 0 $ 0   $ 0
Sales - third party   74,774 111,590   322,530
Net sales   74,774 111,590   322,530
Cost of sales   67,887 113,602   331,297
Lower of cost or market inventory adjustment   0 4,898   19,523
Gross profit   6,887 (6,910)   (28,290)
Research and development   220 526   1,964
Selling and administrative expenses   6,809 12,215   39,372
Impairments   0     0
Rationalizations   156 0   58
Operating loss   (298) (19,651)   (69,684)
Other (income) expense, net   703 (567)   (1,528)
Interest expense - affiliate   0 0   0
Interest expense - third party   3,349 6,964   19,860
Interest income - affiliate   0 0   0
Interest income   (21) (158)   (169)
Income (Loss) from continuing operations before provision for income taxes   (4,329) (25,890)   (87,847)
(Benefit) provision for income taxes   1,107 (1,789)   (7,675)
Equity in loss from continuing operations of subsidiary   0 0   0
Net (loss) income from continuing operations   (5,436) (24,101)   (80,172)
Income (loss) from discontinued operations, net of tax   (1,867) 1,134   (107,568)
Equity in income (loss) from discontinued operations of subsidiary   0 0   0
Net (loss) income from discontinued operations   (1,867) 1,134   (107,568)
Net loss   (7,303) (22,967) $ (120,649) (187,740)
Statements of Comprehensive Income          
Net income   (7,303) (22,967) (120,649) (187,740)
Other comprehensive income (loss), net of tax   (6,203) 2,418   14,119
Comprehensive loss   (13,506) (20,549)   (173,621)
Successor | Parent          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates   0 0   0
Sales - third party   0 0   0
Net sales   0 0   0
Cost of sales   0 0   0
Lower of cost or market inventory adjustment     0   0
Gross profit   0 0   0
Research and development   0 0   0
Selling and administrative expenses   0 0   0
Rationalizations   0     0
Operating loss   0 0   0
Other (income) expense, net   0 0   6
Interest expense - affiliate   67 268   702
Interest expense - third party   3,227 6,362   19,059
Interest income - affiliate   0 0   0
Interest income   0 0   0
Income (Loss) from continuing operations before provision for income taxes   (3,294) (6,630)   (19,767)
(Benefit) provision for income taxes   0 0   0
Equity in loss from continuing operations of subsidiary   (2,142) (17,471)   (60,405)
Net (loss) income from continuing operations   (5,436) (24,101)   (80,172)
Income (loss) from discontinued operations, net of tax   0 0   0
Equity in income (loss) from discontinued operations of subsidiary   (1,867) 1,134   (107,568)
Net (loss) income from discontinued operations   (1,867) 1,134   (107,568)
Net loss   (7,303) (22,967)   (187,740)
Statements of Comprehensive Income          
Net income   (7,303) (22,967)   (187,740)
Other comprehensive income (loss), net of tax   (6,203) 2,418   14,119
Comprehensive loss   (13,506) (20,549)   (173,621)
Successor | Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates   18,516 16,334   95,471
Sales - third party   17,548 21,891   64,534
Net sales   36,064 38,225   160,005
Cost of sales   32,552 36,886   142,299
Lower of cost or market inventory adjustment     1,915   5,697
Gross profit   3,512 (576)   12,009
Research and development   220 526   1,964
Selling and administrative expenses   1,844 3,906   13,580
Rationalizations   0     115
Operating loss   1,448 (5,008)   (3,650)
Other (income) expense, net   507 287   1,029
Interest expense - affiliate   0 0   0
Interest expense - third party   32 473   527
Interest income - affiliate   (67) (268)   (702)
Interest income   0 0   0
Income (Loss) from continuing operations before provision for income taxes   976 (5,500)   (4,504)
(Benefit) provision for income taxes   745 123   378
Equity in loss from continuing operations of subsidiary   (2,373) (11,848)   (55,523)
Net (loss) income from continuing operations   (2,142) (17,471)   (60,405)
Income (loss) from discontinued operations, net of tax   (1,295) 958   (104,372)
Equity in income (loss) from discontinued operations of subsidiary   (572) 176   (3,196)
Net (loss) income from discontinued operations   (1,867) 1,134   (107,568)
Net loss   (4,009) (16,337)   (167,973)
Statements of Comprehensive Income          
Net income   (4,009) (16,337)   (167,973)
Other comprehensive income (loss), net of tax   (6,203) 2,418   14,119
Comprehensive loss   (10,212) (13,919)   (153,854)
Successor | Non-Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates   13,174 10,078   45,802
Sales - third party   57,226 89,699   257,996
Net sales   70,400 99,777   303,798
Cost of sales   67,025 103,128   330,271
Lower of cost or market inventory adjustment     2,983   13,826
Gross profit   3,375 (6,334)   (40,299)
Research and development   0 0   0
Selling and administrative expenses   4,965 8,309   25,792
Rationalizations   156     (57)
Operating loss   (1,746) (14,643)   (66,034)
Other (income) expense, net   196 (854)   (2,563)
Interest expense - affiliate   0 0   0
Interest expense - third party   90 129   274
Interest income - affiliate   0 0   0
Interest income   (21) (158)   (169)
Income (Loss) from continuing operations before provision for income taxes   (2,011) (13,760)   (63,576)
(Benefit) provision for income taxes   362 (1,912)   (8,053)
Equity in loss from continuing operations of subsidiary   0 0   0
Net (loss) income from continuing operations   (2,373) (11,848)   (55,523)
Income (loss) from discontinued operations, net of tax   (572) 176   (3,196)
Equity in income (loss) from discontinued operations of subsidiary   0 0   0
Net (loss) income from discontinued operations   (572) 176   (3,196)
Net loss   (2,945) (11,672)   (58,719)
Statements of Comprehensive Income          
Net income   (2,945) (11,672)   (58,719)
Other comprehensive income (loss), net of tax   (6,203) 2,418   14,119
Comprehensive loss   (9,148) (9,254)   (44,600)
Predecessor          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates $ 0     0  
Sales - third party 51,604     339,907  
Net sales 51,604     339,907  
Cost of sales 47,408     305,001  
Lower of cost or market inventory adjustment 0     0  
Gross profit 4,196     34,906  
Research and development 710     3,377  
Selling and administrative expenses 24,585     64,383  
Impairments       35,381  
Rationalizations (39)     14  
Operating loss (21,060)     (68,249)  
Other (income) expense, net 269     1,421  
Interest expense - affiliate 0     0  
Interest expense - third party 8,790     26,211  
Interest income - affiliate 0     0  
Interest income (22)     (363)  
Income (Loss) from continuing operations before provision for income taxes (30,097)     (95,518)  
(Benefit) provision for income taxes 5,234     6,452  
Equity in loss from continuing operations of subsidiary 0     0  
Net (loss) income from continuing operations (35,331)     (101,970) (80,172)
Income (loss) from discontinued operations, net of tax (6,893)     (18,679)  
Equity in income (loss) from discontinued operations of subsidiary 0     0  
Net (loss) income from discontinued operations (6,893)     (18,679)  
Net loss (42,224)     (120,649)  
Statements of Comprehensive Income          
Net income (42,224)     (120,649)  
Other comprehensive income (loss), net of tax (5,465)     (26,674)  
Comprehensive loss (47,689)     (147,323)  
Predecessor | Parent          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 0     0  
Sales - third party 0     0  
Net sales 0     0  
Cost of sales 0     0  
Gross profit 0     0  
Research and development 0     0  
Selling and administrative expenses 6,750     6,750  
Impairments       0  
Rationalizations 0     0  
Operating loss (6,750)     (6,750)  
Other (income) expense, net 0     0  
Interest expense - affiliate 3     3  
Interest expense - third party 7,984     24,366  
Interest income - affiliate (67)     (372)  
Interest income 0     0  
Income (Loss) from continuing operations before provision for income taxes (14,670)     (30,747)  
(Benefit) provision for income taxes 0     0  
Equity in loss from continuing operations of subsidiary (20,661)     (71,223)  
Net (loss) income from continuing operations (35,331)     (101,970)  
Income (loss) from discontinued operations, net of tax 0     0  
Equity in income (loss) from discontinued operations of subsidiary (6,893)     (18,679)  
Net (loss) income from discontinued operations (6,893)     (18,679)  
Net loss (42,224)     (120,649)  
Statements of Comprehensive Income          
Net income (42,224)     (120,649)  
Other comprehensive income (loss), net of tax (5,465)     (26,674)  
Comprehensive loss (47,689)     (147,323)  
Predecessor | Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 20,042     117,366  
Sales - third party 15,705     80,243  
Net sales 35,747     197,609  
Cost of sales 32,658     180,983  
Gross profit 3,089     16,626  
Research and development 710     3,377  
Selling and administrative expenses 13,419     31,513  
Impairments       35,381  
Rationalizations (39)     (68)  
Operating loss (11,001)     (53,577)  
Other (income) expense, net 97     889  
Interest expense - affiliate 67     372  
Interest expense - third party 746     1,574  
Interest income - affiliate (3)     (3)  
Interest income 0     0  
Income (Loss) from continuing operations before provision for income taxes (11,908)     (56,409)  
(Benefit) provision for income taxes 4,075     384  
Equity in loss from continuing operations of subsidiary (4,678)     (14,430)  
Net (loss) income from continuing operations (20,661)     (71,223)  
Income (loss) from discontinued operations, net of tax (7,786)     (13,430)  
Equity in income (loss) from discontinued operations of subsidiary 893     (5,249)  
Net (loss) income from discontinued operations (6,893)     (18,679)  
Net loss (27,554)     (89,902)  
Statements of Comprehensive Income          
Net income (27,554)     (89,902)  
Other comprehensive income (loss), net of tax (5,465)     (26,674)  
Comprehensive loss (33,019)     (116,576)  
Predecessor | Non-Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates 10,405     52,683  
Sales - third party 35,899     259,664  
Net sales 46,304     312,347  
Cost of sales 45,197     294,067  
Gross profit 1,107     18,280  
Research and development 0     0  
Selling and administrative expenses 4,416     26,120  
Impairments       0  
Rationalizations 0     82  
Operating loss (3,309)     (7,922)  
Other (income) expense, net 172     532  
Interest expense - affiliate 0     0  
Interest expense - third party 60     271  
Interest income - affiliate 0     0  
Interest income (22)     (363)  
Income (Loss) from continuing operations before provision for income taxes (3,519)     (8,362)  
(Benefit) provision for income taxes 1,159     6,068  
Equity in loss from continuing operations of subsidiary 0     0  
Net (loss) income from continuing operations (4,678)     (14,430)  
Income (loss) from discontinued operations, net of tax 893     (5,249)  
Equity in income (loss) from discontinued operations of subsidiary 0     0  
Net (loss) income from discontinued operations 893     (5,249)  
Net loss (3,785)     (19,679)  
Statements of Comprehensive Income          
Net income (3,785)     (19,679)  
Other comprehensive income (loss), net of tax (5,834)     (28,041)  
Comprehensive loss (9,619)     (47,720)  
Consolidating Entries and Eliminations | Successor          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates   (31,690) (26,412)   (141,273)
Sales - third party   0 0   0
Net sales   (31,690) (26,412)   (141,273)
Cost of sales   (31,690) (26,412)   (141,273)
Lower of cost or market inventory adjustment     0   0
Gross profit   0 0   0
Research and development   0 0   0
Selling and administrative expenses   0 0   0
Rationalizations   0     0
Operating loss   0 0   0
Other (income) expense, net   0 0   0
Interest expense - affiliate   (67) (268)   (702)
Interest expense - third party   0 0   0
Interest income - affiliate   67 268   702
Interest income   0 0   0
Income (Loss) from continuing operations before provision for income taxes   0 0   0
(Benefit) provision for income taxes   0 0   0
Equity in loss from continuing operations of subsidiary   4,515 29,319   115,928
Net (loss) income from continuing operations   4,515 29,319   115,928
Income (loss) from discontinued operations, net of tax   0 0   0
Equity in income (loss) from discontinued operations of subsidiary   2,439 (1,310)   110,764
Net (loss) income from discontinued operations   2,439 (1,310)   110,764
Net loss   6,954 28,009   226,692
Statements of Comprehensive Income          
Net income   6,954 28,009   226,692
Other comprehensive income (loss), net of tax   12,406 (4,836)   (28,238)
Comprehensive loss   $ 19,360 $ 23,173   $ 198,454
Consolidating Entries and Eliminations | Predecessor          
Condensed Financial Statements, Captions [Line Items]          
Sales - affiliates (30,447)     (170,049)  
Sales - third party 0     0  
Net sales (30,447)     (170,049)  
Cost of sales (30,447)     (170,049)  
Gross profit 0     0  
Research and development 0     0  
Selling and administrative expenses 0     0  
Impairments       0  
Rationalizations 0     0  
Operating loss 0     0  
Other (income) expense, net 0     0  
Interest expense - affiliate (70)     (375)  
Interest expense - third party 0     0  
Interest income - affiliate 70     375  
Interest income 0     0  
Income (Loss) from continuing operations before provision for income taxes 0     0  
(Benefit) provision for income taxes 0     0  
Equity in loss from continuing operations of subsidiary 25,339     85,653  
Net (loss) income from continuing operations 25,339     85,653  
Income (loss) from discontinued operations, net of tax 0     0  
Equity in income (loss) from discontinued operations of subsidiary 6,000     23,928  
Net (loss) income from discontinued operations 6,000     23,928  
Net loss 31,339     109,581  
Statements of Comprehensive Income          
Net income 31,339     109,581  
Other comprehensive income (loss), net of tax 11,299     54,715  
Comprehensive loss $ 42,638     $ 164,296