XML 44 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Preferred Share Issuance and Merger (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]
The computation of the fair value of the total consideration at the date of acquisition follows:
Purchase Consideration
 
 
 
 
 
 
(In thousands except share price)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 # Shares
 
  Unit Price
 
 Amount
 
 
 
 
 
 
 
Convertible Preferred Equity
 
 
 
 
 
 
    Series A and B
 
150

 
$
1,000.00

 
$
150,000

Common Equity
 
 
 
 
 
 
    Common Shares
 
139,397

 
$
5.05

 
$
703,955

    Net value of options
 
 
 
 
 
$
382

Total
 
 
 
 
 
$
854,337

Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date:
Net identifiable assets acquired
Previously Reported
 
Cash
$
25,032

 
Accounts receivable
94,298

 
Inventories
346,645

 
Property, plant and equipment
650,405

 
Intangible assets
155,700

 
Deferred tax assets
40,904

 
Prepaid and other current assets
49,716

 
Other non-current assets
8,428

 
Accounts payable
(68,005
)
 
Short-term debt
(18,779
)
 
Other accrued liabilities
(53,252
)
 
Long-term debt
(367,811
)
 
Other long-term liabilities
(101,768
)
 
Deferred tax liabilities
(79,235
)
Net identifiable assets acquired
$
682,278

 
 
 
Goodwill
$
172,059

 
 
 
Net assets acquired
$
854,337