XML 69 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Information (Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Aug. 14, 2015
Sep. 30, 2015
Sep. 30, 2014
Aug. 14, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Cash flow from financing activities:              
Cash and cash equivalents   $ 13,461       $ 17,550  
Parent Company [Member]              
Cash flow from financing activities:              
Cash and cash equivalents   0       0  
Guarantor Subsidiaries [Member]              
Cash flow from financing activities:              
Cash and cash equivalents   155       5,503  
Non-Guarantor Subsidiaries [Member]              
Cash flow from financing activities:              
Cash and cash equivalents   13,306       12,047  
Consolidating Entries and Eliminations [Member]              
Cash flow from financing activities:              
Cash and cash equivalents   0       0  
Successor              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities   3,912          
Sales - affiliates   0          
Sales - third party   94,591          
Net sales   94,591          
Cost of sales   85,600          
Gross profit   8,991          
Research and development   660          
Selling and administrative expenses   9,806          
Impairments   0          
Rationalizations   637          
Operating loss   (2,112)          
Other (income) expense, net   678          
Interest expense - affiliate   0          
Interest expense - third party   3,701          
Interest income - affiliate   0          
Interest income   (21)          
Loss before provision for income taxes   (6,470)          
(Benefit) provision for income taxes   833          
Equity in earnings of subsidiary   0          
Net loss   (7,303)          
Statements of Comprehensive Income              
Net income   (7,303)          
Other comprehensive income (loss), net of tax:   (6,203)          
Comprehensive loss   (13,506)          
Cash flow from investing activities:              
(Loans to) repayments from affiliates   0          
Capital expenditures   (5,239)          
Proceeds from the sale of assets   542          
Proceeds from derivative instruments   84          
Insurance recoveries   0          
Net Cash Provided by (Used in) Investing Activities   (4,613)          
Cash flow from financing activities:              
Repayments to affiliates   0          
Short-term debt, net   (10,180)          
Revolving Facility borrowings   22,000          
Revolving Facility reductions   (21,000)          
Repayment of Senior Subordinated Notes   0          
Issuance of Preferred Shares   0          
Principal payments on long term debt   (12)          
Supply chain financing   0          
Proceeds from exercise of stock options   0          
Purchase of treasury shares   0          
Revolving Facility refinancing fees   0          
Other   (1,385)          
Net Cash Provided by (Used in) Financing Activities   (10,577)          
Cash and Cash Equivalents, Period Increase (Decrease)   (11,278)          
Effect of exchange rate changes on cash and cash equivalents   (294)          
Cash and cash equivalents $ 25,033 13,461   $ 25,033      
Successor | Parent Company [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities   (6,367)          
Sales - affiliates   0          
Sales - third party   0          
Net sales   0          
Cost of sales   0          
Gross profit   0          
Research and development   0          
Selling and administrative expenses   0          
Rationalizations   0          
Operating loss   0          
Other (income) expense, net   0          
Interest expense - affiliate   67          
Interest expense - third party   3,227          
Interest income - affiliate   0          
Interest income   0          
Loss before provision for income taxes   (3,294)          
(Benefit) provision for income taxes   0          
Equity in earnings of subsidiary   (4,008)          
Net loss   (7,302)          
Statements of Comprehensive Income              
Net income   (7,302)          
Other comprehensive income (loss), net of tax:   (6,203)          
Comprehensive loss   (13,505)          
Cash flow from investing activities:              
(Loans to) repayments from affiliates   0          
Capital expenditures   0          
Proceeds from the sale of assets   0          
Proceeds from derivative instruments   0          
Insurance recoveries   0          
Net Cash Provided by (Used in) Investing Activities   0          
Cash flow from financing activities:              
Repayments to affiliates   7,752          
Loans from (repayments to) affiliates   0          
Short-term debt, net   0          
Revolving Facility borrowings   0          
Revolving Facility reductions   0          
Repayment of Senior Subordinated Notes   0          
Issuance of Preferred Shares   0          
Principal payments on long term debt   0          
Supply chain financing   0          
Proceeds from exercise of stock options   0          
Purchase of treasury shares   0          
Revolving Facility refinancing fees   0          
Other   (1,385)          
Net Cash Provided by (Used in) Financing Activities   6,367          
Cash and Cash Equivalents, Period Increase (Decrease)   0          
Effect of exchange rate changes on cash and cash equivalents   0          
Cash and cash equivalents 0 0   0      
Successor | Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities   (212)          
Sales - affiliates   20,719          
Sales - third party   33,621          
Net sales   54,340          
Cost of sales   49,595          
Gross profit   4,745          
Research and development   660          
Selling and administrative expenses   3,605          
Rationalizations   0          
Operating loss   480          
Other (income) expense, net   481          
Interest expense - affiliate   0          
Interest expense - third party   383          
Interest income - affiliate   (67)          
Interest income   0          
Loss before provision for income taxes   (317)          
(Benefit) provision for income taxes   746          
Equity in earnings of subsidiary   (2,946)          
Net loss   (4,009)          
Statements of Comprehensive Income              
Net income   (4,009)          
Other comprehensive income (loss), net of tax:   (6,203)          
Comprehensive loss   (10,212)          
Cash flow from investing activities:              
(Loans to) repayments from affiliates   (7,752)          
Capital expenditures   (2,136)          
Proceeds from the sale of assets   486          
Proceeds from derivative instruments   0          
Insurance recoveries   0          
Net Cash Provided by (Used in) Investing Activities   (9,402)          
Cash flow from financing activities:              
Repayments to affiliates   0          
Loans from (repayments to) affiliates   0          
Short-term debt, net   (5,699)          
Revolving Facility borrowings   22,000          
Revolving Facility reductions   (9,000)          
Repayment of Senior Subordinated Notes   0          
Issuance of Preferred Shares   0          
Principal payments on long term debt   (12)          
Supply chain financing   0          
Proceeds from exercise of stock options   0          
Purchase of treasury shares   0          
Revolving Facility refinancing fees   0          
Other   0          
Net Cash Provided by (Used in) Financing Activities   7,289          
Cash and Cash Equivalents, Period Increase (Decrease)   (2,325)          
Effect of exchange rate changes on cash and cash equivalents   0          
Cash and cash equivalents 2,480 155   2,480      
Successor | Non-Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities   10,491          
Sales - affiliates   13,698          
Sales - third party   60,970          
Net sales   74,668          
Cost of sales   70,422          
Gross profit   4,246          
Research and development   0          
Selling and administrative expenses   6,201          
Rationalizations   637          
Operating loss   (2,592)          
Other (income) expense, net   197          
Interest expense - affiliate   0          
Interest expense - third party   91          
Interest income - affiliate   0          
Interest income   (21)          
Loss before provision for income taxes   (2,859)          
(Benefit) provision for income taxes   87          
Equity in earnings of subsidiary   0          
Net loss   (2,946)          
Statements of Comprehensive Income              
Net income   (2,946)          
Other comprehensive income (loss), net of tax:   (6,203)          
Comprehensive loss   (9,149)          
Cash flow from investing activities:              
(Loans to) repayments from affiliates   0          
Capital expenditures   (3,103)          
Proceeds from the sale of assets   56          
Proceeds from derivative instruments   84          
Insurance recoveries   0          
Net Cash Provided by (Used in) Investing Activities   (2,963)          
Cash flow from financing activities:              
Repayments to affiliates   0          
Loans from (repayments to) affiliates   0          
Short-term debt, net   (4,481)          
Revolving Facility borrowings   0          
Revolving Facility reductions   (12,000)          
Repayment of Senior Subordinated Notes   0          
Issuance of Preferred Shares   0          
Principal payments on long term debt   0          
Supply chain financing   0          
Proceeds from exercise of stock options   0          
Purchase of treasury shares   0          
Revolving Facility refinancing fees   0          
Other   0          
Net Cash Provided by (Used in) Financing Activities   (16,481)          
Cash and Cash Equivalents, Period Increase (Decrease)   (8,953)          
Effect of exchange rate changes on cash and cash equivalents   (294)          
Cash and cash equivalents 22,553 13,306   22,553      
Successor | Consolidating Entries and Eliminations [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities   0          
Sales - affiliates   (34,417)          
Sales - third party   0          
Net sales   (34,417)          
Cost of sales   (34,417)          
Gross profit   0          
Research and development   0          
Selling and administrative expenses   0          
Rationalizations   0          
Operating loss   0          
Other (income) expense, net   0          
Interest expense - affiliate   (67)          
Interest expense - third party   0          
Interest income - affiliate   67          
Interest income   0          
Loss before provision for income taxes   0          
(Benefit) provision for income taxes   0          
Equity in earnings of subsidiary   6,954          
Net loss   6,954          
Statements of Comprehensive Income              
Net income   6,954          
Other comprehensive income (loss), net of tax:   12,406          
Comprehensive loss   19,360          
Cash flow from investing activities:              
(Loans to) repayments from affiliates   7,752          
Capital expenditures   0          
Proceeds from the sale of assets   0          
Proceeds from derivative instruments   0          
Insurance recoveries   0          
Net Cash Provided by (Used in) Investing Activities   7,752          
Cash flow from financing activities:              
Repayments to affiliates   (7,752)          
Loans from (repayments to) affiliates   0          
Short-term debt, net   0          
Revolving Facility borrowings   0          
Revolving Facility reductions   0          
Repayment of Senior Subordinated Notes   0          
Issuance of Preferred Shares   0          
Principal payments on long term debt   0          
Supply chain financing   0          
Proceeds from exercise of stock options   0          
Purchase of treasury shares   0          
Revolving Facility refinancing fees   0          
Other   0          
Net Cash Provided by (Used in) Financing Activities   (7,752)          
Cash and Cash Equivalents, Period Increase (Decrease)   0          
Effect of exchange rate changes on cash and cash equivalents   0          
Cash and cash equivalents 0 $ 0   0      
Predecessor              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities       28,323 $ 82,889    
Sales - affiliates 0   $ 0 0 0    
Sales - third party 65,598   260,458 437,931 825,433    
Net sales 65,598   260,458 437,931 825,433    
Cost of sales 64,187   242,814 399,817 764,142    
Gross profit 1,411   17,644 38,114 61,291    
Research and development 1,211   2,871 5,556 8,544    
Selling and administrative expenses 29,604   26,980 81,147 89,024    
Impairments     0 35,381 121,570    
Rationalizations 244   10,844 4,507 11,761    
Operating loss (29,648)   (23,051) (88,477) (169,608)    
Other (income) expense, net 243   1,149 1,335 1,902    
Interest expense - affiliate 0   0 0 0    
Interest expense - third party 9,002   9,069 27,118 27,223    
Interest income - affiliate 0   0 0 0    
Interest income (22)   (144) (367) (257)    
Loss before provision for income taxes (38,871)   (33,125) (116,563) (198,476)    
(Benefit) provision for income taxes 3,353   1,818 4,086 3,417    
Equity in earnings of subsidiary 0   0 0 0    
Net loss (42,224)   (34,943) (120,649) (201,893)    
Statements of Comprehensive Income              
Net income (42,224)   (34,943) (120,649) (201,893)    
Other comprehensive income (loss), net of tax: (5,465)   (23,247) (26,674) (20,936)    
Comprehensive loss (47,689)   (58,190) (147,323) (222,829)    
Cash flow from investing activities:              
(Loans to) repayments from affiliates       0 0    
Capital expenditures       (32,301) (69,314)    
Proceeds from the sale of assets       646 4,079    
Proceeds from derivative instruments       (8,263) (573)    
Insurance recoveries       0 2,834    
Net Cash Provided by (Used in) Investing Activities       (39,918) (62,974)    
Cash flow from financing activities:              
Repayments to affiliates       0      
Loans from (repayments to) affiliates         0    
Short-term debt, net       18,511 (17)    
Revolving Facility borrowings       160,000 229,000    
Revolving Facility reductions       (99,000) (240,000)    
Repayment of Senior Subordinated Notes       (200,000) 0    
Issuance of Preferred Shares       150,000 0    
Principal payments on long term debt       (89) (158)    
Supply chain financing       0 (9,455)    
Proceeds from exercise of stock options       32 2,813    
Purchase of treasury shares       (63) (620)    
Revolving Facility refinancing fees       (5,068) (2,741)    
Other       (3,499) 1,011    
Net Cash Provided by (Used in) Financing Activities       20,824 (20,167)    
Cash and Cash Equivalents, Period Increase (Decrease)       9,229 (252)    
Effect of exchange rate changes on cash and cash equivalents       (1,746) (758)    
Cash and cash equivalents 25,033   10,878 25,033 10,878 17,550 $ 11,888
Predecessor | Parent Company [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities       (4,017) (10,274)    
Sales - affiliates 0   0 0 0    
Sales - third party 0   0 0 0    
Net sales 0   0 0 0    
Cost of sales 0   0 0 0    
Gross profit 0   0 0 0    
Research and development 0   0 0 0    
Selling and administrative expenses 6,750   0 6,750 0    
Impairments     0 0 0    
Rationalizations 0   0 0 0    
Operating loss (6,750)   0 (6,750) 0    
Other (income) expense, net 0   0 0 0    
Interest expense - affiliate 3   0 3 0    
Interest expense - third party 7,984   8,055 24,366 24,010    
Interest income - affiliate (67)   (193) (372) (629)    
Interest income 0   0 0 0    
Loss before provision for income taxes (14,670)   (7,862) (30,747) (23,381)    
(Benefit) provision for income taxes 0   (2,830) 0 (8,417)    
Equity in earnings of subsidiary (27,554)   (29,911) (89,902) (186,929)    
Net loss (42,224)   (34,943) (120,649) (201,893)    
Statements of Comprehensive Income              
Net income (42,224)   (34,943) (120,649) (201,893)    
Other comprehensive income (loss), net of tax: (5,465)   (23,247) (26,674) (20,936)    
Comprehensive loss (47,689)   (58,190) (147,323) (222,829)    
Cash flow from investing activities:              
(Loans to) repayments from affiliates       36,204 7,070    
Capital expenditures       0 0    
Proceeds from the sale of assets       0      
Proceeds from derivative instruments       0 0    
Insurance recoveries       0 0    
Net Cash Provided by (Used in) Investing Activities       36,204 7,070    
Cash flow from financing activities:              
Repayments to affiliates       21,343      
Loans from (repayments to) affiliates       0 0    
Short-term debt, net       0 0    
Revolving Facility borrowings       0 0    
Revolving Facility reductions       0 0    
Repayment of Senior Subordinated Notes       (200,000)      
Issuance of Preferred Shares       150,000      
Principal payments on long term debt       0 0    
Supply chain financing       0 0    
Proceeds from exercise of stock options       32 2,813    
Purchase of treasury shares       (63) (620)    
Revolving Facility refinancing fees       0 0    
Other       (3,499) 1,011    
Net Cash Provided by (Used in) Financing Activities       (32,187) 3,204    
Cash and Cash Equivalents, Period Increase (Decrease)       0 0    
Effect of exchange rate changes on cash and cash equivalents       0 0    
Cash and cash equivalents 0   0 0 0 0 0
Predecessor | Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities       34,418 50,298    
Sales - affiliates 21,198   68,424 124,489 192,740    
Sales - third party 26,343   93,457 160,761 315,387    
Net sales 47,541   161,881 285,250 508,127    
Cost of sales 47,332   157,726 266,369 472,202    
Gross profit 209   4,155 18,881 35,925    
Research and development 1,211   2,871 5,556 8,544    
Selling and administrative expenses 17,671   11,347 44,507 35,479    
Impairments     0 35,381 121,570    
Rationalizations (74)   (1,592) (374) (1,540)    
Operating loss (18,599)   (8,471) (66,189) (128,128)    
Other (income) expense, net 72   461 804 1,281    
Interest expense - affiliate 67   193 372 629    
Interest expense - third party 958   883 2,481 2,529    
Interest income - affiliate (3)   0 (3) 0    
Interest income 0   0 (5) 0    
Loss before provision for income taxes (19,693)   (10,008) (69,838) (132,567)    
(Benefit) provision for income taxes 4,076   3,313 385 17,712    
Equity in earnings of subsidiary (3,785)   (16,590) (19,679) (36,650)    
Net loss (27,554)   (29,911) (89,902) (186,929)    
Statements of Comprehensive Income              
Net income (27,554)   (29,911) (89,902) (186,929)    
Other comprehensive income (loss), net of tax: (5,465)   (23,247) (26,674) (20,936)    
Comprehensive loss (33,019)   (53,158) (116,576) (207,865)    
Cash flow from investing activities:              
(Loans to) repayments from affiliates       (21,343) 0    
Capital expenditures       (20,572) (49,756)    
Proceeds from the sale of assets       397 1,706    
Proceeds from derivative instruments       (7,595) (51)    
Insurance recoveries       0 0    
Net Cash Provided by (Used in) Investing Activities       (49,113) (48,101)    
Cash flow from financing activities:              
Repayments to affiliates       (36,204)      
Loans from (repayments to) affiliates       0 (7,070)    
Short-term debt, net       14,002 965    
Revolving Facility borrowings       126,000 151,000    
Revolving Facility reductions       (87,000) (148,000)    
Repayment of Senior Subordinated Notes       0      
Issuance of Preferred Shares       0      
Principal payments on long term debt       (89) (98)    
Supply chain financing       0 0    
Proceeds from exercise of stock options       0 0    
Purchase of treasury shares       0 0    
Revolving Facility refinancing fees       (5,037) (2,384)    
Other       0 0    
Net Cash Provided by (Used in) Financing Activities       11,672 (5,587)    
Cash and Cash Equivalents, Period Increase (Decrease)       (3,023) (3,390)    
Effect of exchange rate changes on cash and cash equivalents       0 0    
Cash and cash equivalents 2,480   1,362 2,480 1,362 5,503 4,752
Predecessor | Non-Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities       25,632 42,865    
Sales - affiliates 10,448   38,171 52,794 106,742    
Sales - third party 39,255   167,001 277,170 510,046    
Net sales 49,703   205,172 329,964 616,788    
Cost of sales 48,501   191,683 310,731 591,422    
Gross profit 1,202   13,489 19,233 25,366    
Research and development 0   0 0 0    
Selling and administrative expenses 5,183   15,633 29,890 53,545    
Impairments     0 0 0    
Rationalizations 318   12,436 4,881 13,301    
Operating loss (4,299)   (14,580) (15,538) (41,480)    
Other (income) expense, net 171   688 531 621    
Interest expense - affiliate 0   0 0 0    
Interest expense - third party 60   131 271 684    
Interest income - affiliate 0   0 0 0    
Interest income (22)   (144) (362) (257)    
Loss before provision for income taxes (4,508)   (15,255) (15,978) (42,528)    
(Benefit) provision for income taxes (723)   1,335 3,701 (5,878)    
Equity in earnings of subsidiary 0   0 0 0    
Net loss (3,785)   (16,590) (19,679) (36,650)    
Statements of Comprehensive Income              
Net income (3,785)   (16,590) (19,679) (36,650)    
Other comprehensive income (loss), net of tax: (5,834)   (21,996) (28,041) (19,474)    
Comprehensive loss (9,619)   (38,586) (47,720) (56,124)    
Cash flow from investing activities:              
(Loans to) repayments from affiliates       0 0    
Capital expenditures       (11,729) (19,558)    
Proceeds from the sale of assets       249 2,373    
Proceeds from derivative instruments       (668) (522)    
Insurance recoveries       0 2,834    
Net Cash Provided by (Used in) Investing Activities       (12,148) (14,873)    
Cash flow from financing activities:              
Repayments to affiliates       0      
Loans from (repayments to) affiliates       (27,710) 0    
Short-term debt, net       4,509 (982)    
Revolving Facility borrowings       34,000 78,000    
Revolving Facility reductions       (12,000) (92,000)    
Repayment of Senior Subordinated Notes       0      
Issuance of Preferred Shares       0      
Principal payments on long term debt       0 (60)    
Supply chain financing       0 (9,455)    
Proceeds from exercise of stock options       0 0    
Purchase of treasury shares       0 0    
Revolving Facility refinancing fees       (31) (357)    
Other       0 0    
Net Cash Provided by (Used in) Financing Activities       (1,232) (24,854)    
Cash and Cash Equivalents, Period Increase (Decrease)       12,252 3,138    
Effect of exchange rate changes on cash and cash equivalents       (1,746) (758)    
Cash and cash equivalents 22,553   9,516 22,553 9,516 12,047 7,136
Predecessor | Consolidating Entries and Eliminations [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities       (27,710) 0    
Sales - affiliates (31,646)   (106,595) (177,283) (299,482)    
Sales - third party 0   0 0 0    
Net sales (31,646)   (106,595) (177,283) (299,482)    
Cost of sales (31,646)   (106,595) (177,283) (299,482)    
Gross profit 0   0 0 0    
Research and development 0   0 0 0    
Selling and administrative expenses 0   0 0 0    
Impairments     0 0 0    
Rationalizations 0   0 0 0    
Operating loss 0   0 0 0    
Other (income) expense, net 0   0 0 0    
Interest expense - affiliate (70)   (193) (375) (629)    
Interest expense - third party 0   0 0 0    
Interest income - affiliate 70   193 375 629    
Interest income 0   0 0 0    
Loss before provision for income taxes 0   0 0 0    
(Benefit) provision for income taxes 0   0 0 0    
Equity in earnings of subsidiary 31,339   46,501 109,581 223,579    
Net loss 31,339   46,501 109,581 223,579    
Statements of Comprehensive Income              
Net income 31,339   46,501 109,581 223,579    
Other comprehensive income (loss), net of tax: 11,299   45,243 54,715 40,410    
Comprehensive loss 42,638   91,744 164,296 263,989    
Cash flow from investing activities:              
(Loans to) repayments from affiliates       (14,861) (7,070)    
Capital expenditures       0 0    
Proceeds from the sale of assets       0      
Proceeds from derivative instruments       0 0    
Insurance recoveries       0 0    
Net Cash Provided by (Used in) Investing Activities       (14,861) (7,070)    
Cash flow from financing activities:              
Repayments to affiliates       14,861      
Loans from (repayments to) affiliates       27,710 7,070    
Short-term debt, net       0 0    
Revolving Facility borrowings       0 0    
Revolving Facility reductions       0 0    
Repayment of Senior Subordinated Notes       0      
Issuance of Preferred Shares       0      
Principal payments on long term debt       0 0    
Supply chain financing       0 0    
Proceeds from exercise of stock options       0 0    
Purchase of treasury shares       0 0    
Revolving Facility refinancing fees       0 0    
Other       0 0    
Net Cash Provided by (Used in) Financing Activities       42,571 7,070    
Cash and Cash Equivalents, Period Increase (Decrease)       0 0    
Effect of exchange rate changes on cash and cash equivalents       0 0    
Cash and cash equivalents $ 0   $ 0 $ 0 $ 0 $ 0 $ 0