XML 30 R62.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Infromation (Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
ASSETS      
Cash and cash equivalents $ 13,461 $ 17,550  
Accounts receivable - affiliates 0 0  
Accounts receivable - trade 111,024 162,919  
Inventories 322,268 382,903  
Prepaid expenses and other current assets 66,562 81,623  
Total current assets 513,315 644,995  
Investment in affiliates 0 0  
Net property, plant and equipment 650,348 654,040 $ 650,348
Deferred income taxes 13,846 16,819  
Goodwill 170,021 420,129  
Notes receivable - affiliate 0 0  
Other assets 162,474 97,822  
Total assets 1,510,004 1,833,805  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Accounts payable - affiliate 0 0  
Accounts payable - trade 61,987 86,409  
Short-term debt 9,600 188,104  
Accrued income and other taxes 17,750 24,506  
Rationalizations 5,263 9,563  
Supply chain financing liability 0 0  
Other accrued liabilities 37,072 43,319  
Total current liabilities 131,672 351,901  
Long-term debt - affiliate 0 0  
Long-term debt - third party 368,589 341,615  
Other long-term obligations 89,643 107,566  
Deferred income taxes 79,269 28,197  
Total stockholders' equity 840,831 1,004,526  
Total liabilities and stockholders’ equity 1,510,004 1,833,805  
Parent Company [Member]      
ASSETS      
Cash and cash equivalents 0 0  
Accounts receivable - affiliates 51,659 40,474  
Accounts receivable - trade 0 0  
Inventories 0 0  
Prepaid expenses and other current assets 0 0  
Total current assets 51,659 40,474  
Investment in affiliates 1,091,835 1,414,278  
Net property, plant and equipment 0 0  
Deferred income taxes 0 0  
Goodwill 0 0  
Notes receivable - affiliate 0 35,722  
Other assets 0 4,110  
Total assets 1,143,494 1,494,584  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Accounts payable - affiliate 70 0  
Accounts payable - trade 0 47  
Short-term debt 0 187,973  
Accrued income and other taxes 0 344  
Rationalizations 0 0  
Supply chain financing liability 0 0  
Other accrued liabilities 7,225 2,444  
Total current liabilities 7,295 190,808  
Long-term debt - affiliate 29,095 0  
Long-term debt - third party 266,273 300,000  
Other long-term obligations 0 0  
Deferred income taxes 0 0  
Total stockholders' equity 840,831 1,003,776  
Total liabilities and stockholders’ equity 1,143,494 1,494,584  
Guarantor Subsidiaries [Member]      
ASSETS      
Cash and cash equivalents 155 5,503  
Accounts receivable - affiliates 25,121 35,618  
Accounts receivable - trade 24,336 45,861  
Inventories 126,971 148,080  
Prepaid expenses and other current assets 18,701 17,336  
Total current assets 195,284 252,398  
Investment in affiliates 678,931 762,251  
Net property, plant and equipment 293,879 431,602  
Deferred income taxes 172 0  
Goodwill 72,458 217,099  
Notes receivable - affiliate 36,508 7,413  
Other assets 97,374 45,617  
Total assets 1,374,606 1,716,380  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Accounts payable - affiliate 68,946 80,659  
Accounts payable - trade 24,070 35,435  
Short-term debt 9,434 131  
Accrued income and other taxes 5,222 3,380  
Rationalizations 1,687 7,538  
Supply chain financing liability 0 0  
Other accrued liabilities 7,740 15,252  
Total current liabilities 117,099 142,395  
Long-term debt - affiliate 0 35,722  
Long-term debt - third party 91,293 40,393  
Other long-term obligations 61,523 77,724  
Deferred income taxes 12,856 5,118  
Total stockholders' equity 1,091,835 1,415,028  
Total liabilities and stockholders’ equity 1,374,606 1,716,380  
Non-Guarantor Subsidiaries [Member]      
ASSETS      
Cash and cash equivalents 13,306 12,047  
Accounts receivable - affiliates 17,270 40,185  
Accounts receivable - trade 86,688 117,058  
Inventories 195,297 234,823  
Prepaid expenses and other current assets 47,861 64,287  
Total current assets 360,422 468,400  
Investment in affiliates 0 0  
Net property, plant and equipment 356,469 222,438  
Deferred income taxes 13,674 16,819  
Goodwill 97,563 203,030  
Notes receivable - affiliate 0 0  
Other assets 65,100 48,095  
Total assets 893,228 958,782  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Accounts payable - affiliate 25,034 35,618  
Accounts payable - trade 37,917 50,927  
Short-term debt 166 0  
Accrued income and other taxes 12,528 20,782  
Rationalizations 3,576 2,025  
Supply chain financing liability 0 0  
Other accrued liabilities 22,107 25,623  
Total current liabilities 101,328 134,975  
Long-term debt - affiliate 7,413 7,413  
Long-term debt - third party 11,023 1,222  
Other long-term obligations 28,120 29,842  
Deferred income taxes 66,413 23,079  
Total stockholders' equity 678,931 762,251  
Total liabilities and stockholders’ equity 893,228 958,782  
Consolidating Entries and Eliminations [Member]      
ASSETS      
Cash and cash equivalents 0 0  
Accounts receivable - affiliates (94,050) (116,277)  
Accounts receivable - trade 0 0  
Inventories 0 0  
Prepaid expenses and other current assets 0 0  
Total current assets (94,050) (116,277)  
Investment in affiliates (1,770,766) (2,176,529)  
Net property, plant and equipment 0 0  
Deferred income taxes 0 0  
Goodwill 0 0  
Notes receivable - affiliate (36,508) (43,135)  
Other assets 0 0  
Total assets (1,901,324) (2,335,941)  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Accounts payable - affiliate (94,050) (116,277)  
Accounts payable - trade 0 0  
Short-term debt 0 0  
Accrued income and other taxes 0 0  
Rationalizations 0 0  
Supply chain financing liability 0 0  
Other accrued liabilities 0 0  
Total current liabilities (94,050) (116,277)  
Long-term debt - affiliate (36,508) (43,135)  
Long-term debt - third party 0 0  
Other long-term obligations 0 0  
Deferred income taxes 0 0  
Total stockholders' equity (1,770,766) (2,176,529)  
Total liabilities and stockholders’ equity $ (1,901,324) $ (2,335,941)