XML 49 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Preferred Share Issuance and Merger Preferred Shares and Tender Offer (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Computation of Fair Value of Total Consideration
The computation of the fair value of the total consideration at the date of acquisition follows:
Purchase Consideration
 
 
 
 
 
 
(In thousands except share price)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 # Shares
 
  Unit Price
 
 Amount
 
 
 
 
 
 
 
Convertible Preferred Equity
 
 
 
 
 
 
    Series A and B
 
150

 
$
1,000.00

 
$
150,000

Common Equity
 
 
 
 
 
 
    Common Shares
 
139,397

 
$
5.05

 
$
703,955

    Net value of options
 
 
 
 
 
$
382

Total
 
 
 
 
 
$
854,337

Schedule of Business Acquisitions, by Acquisition
The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date:
Net identifiable assets acquired
 
 
Cash
$
25,032

 
Accounts receivable
94,298

 
Inventories
346,590

 
Property, plant and equipment
652,371

 
Intangible assets
158,500

 
Deferred tax assets
35,638

 
Prepaid and other current assets
49,716

 
Other non-current assets
8,428

 
Accounts payable
(68,005
)
 
Short-term debt
(18,779
)
 
Other accrued liabilities
(52,421
)
 
Long-term debt
(367,811
)
 
Other long-term liabilities
(93,837
)
 
Deferred tax liabilities
(85,801
)
Net identifiable assets acquired
$
683,919

 
 
 
Goodwill
$
170,418

 
 
 
Net assets acquired
$
854,337