XML 74 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
6 Months Ended
Jun. 30, 2014
Consolidating Financials [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEETS
As of December 31, 2013
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 ASSETS
 
 
 
 
 
 
 
 
 
 
 Current assets:
 
 
 
 
 
 
 
 
 
 
    Cash and cash equivalents
 
$

 
$
4,752

 
$
7,136

 
$

 
$
11,888

    Accounts receivable - affiliates
 
42,410

 
28,551

 
15,824

 
(86,785
)
 

    Accounts receivable - trade
 

 
48,998

 
150,568

 

 
199,566

    Inventories
 

 
174,935

 
315,479

 

 
490,414

    Prepaid and other current assets
 

 
22,555

 
51,235

 

 
73,790

      Total current assets
 
42,410

 
279,791

 
540,242

 
(86,785
)
 
775,658

 
 
 
 
 
 
 
 
 
 
 
 Investment in affiliates
 
1,709,914

 
828,012

 

 
(2,537,926
)
 

 Property, plant and equipment
 

 
540,273

 
280,712

 

 
820,985

 Deferred income taxes
 

 

 
10,334

 

 
10,334

 Goodwill
 

 
293,162

 
203,648

 

 
496,810

 Notes receivable - affiliate
 
51,090

 
7,413

 

 
(58,503
)
 

 Other assets
 
4,752

 
53,447

 
55,862

 

 
114,061

      Total assets
 
$
1,808,166

 
$
2,002,098

 
$
1,090,798

 
$
(2,683,214
)
 
$
2,217,848

 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 Current liabilities:
 
 
 
 
 
 
 
 
 
 
    Accounts payable - affiliate
 
$

 
$
58,206

 
$
28,579

 
$
(86,785
)
 
$

    Accounts payable - trade
 

 
41,971

 
73,241

 

 
115,212

    Short-term debt
 

 
165

 
996

 

 
1,161

    Accrued income and other taxes
 
2,678

 
4,736

 
23,273

 

 
30,687

    Rationalizations
 

 
1,890

 
16,531

 

 
18,421

    Supply chain financing liability
 

 

 
9,455

 

 
9,455

    Other accrued liabilities
 
2,444

 
12,404

 
26,091

 

 
40,939

         Total current liabilities
 
5,122

 
119,372

 
178,166

 
(86,785
)
 
215,875

 
 
 
 
 
 
 
 
 
 
 
 Long-term debt - affiliate
 

 
51,090

 
7,413

 
(58,503
)
 

 Long-term debt - third party
 
475,675

 
50,525

 
15,393

 

 
541,593

 Other long-term obligations
 

 
66,590

 
31,357

 

 
97,947

 Deferred income taxes
 
6,620

 
4,607

 
30,457

 

 
41,684

 Stockholders' equity
 
1,320,749

 
1,709,914

 
828,012

 
(2,537,926
)
 
1,320,749

   Total liabilities and stockholders' equity
 
$
1,808,166

 
$
2,002,098

 
$
1,090,798

 
$
(2,683,214
)
 
$
2,217,848

 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING BALANCE SHEETS
As of June 30, 2014
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 ASSETS
 
 
 
 
 
 
 
 
 
 
 Current assets:
 
 
 
 
 
 
 
 
 
 
    Cash and cash equivalents
 
$

 
$
2,506

 
$
18,222

 
$

 
$
20,728

    Accounts receivable - affiliates
 
37,979

 
33,667

 
26,143

 
(97,789
)
 

    Accounts receivable - trade
 

 
48,287

 
129,254

 

 
177,541

    Inventories
 

 
175,040

 
275,381

 

 
450,421

    Prepaid and other current assets
 

 
23,468

 
70,225

 

 
93,693

      Total current assets
 
37,979

 
282,968

 
519,225

 
(97,789
)
 
742,383

 
 
 
 
 
 
 
 
 
 
 
 Investment in affiliates
 
1,563,399

 
808,923

 

 
(2,372,322
)
 

 Property, plant and equipment
 

 
426,710

 
256,074

 

 
682,784

 Deferred income taxes
 

 

 
12,059

 

 
12,059

 Goodwill
 

 
292,749

 
203,586

 

 
496,335

 Notes receivable - affiliate
 
42,906

 
7,413

 

 
(50,319
)
 

 Other assets
 
4,437

 
53,862

 
51,978

 

 
110,277

      Total assets
 
$
1,648,721

 
$
1,872,625

 
$
1,042,922

 
$
(2,520,430
)
 
$
2,043,838

 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 Current liabilities:
 
 
 
 
 
 
 
 
 
 
    Accounts payable - affiliate
 
$

 
$
64,124

 
$
33,665

 
$
(97,789
)
 
$

    Accounts payable - trade
 
28

 
54,390

 
68,010

 

 
122,428

    Short-term debt
 

 
142

 

 

 
142

    Accrued income and other taxes
 
147

 
1,685

 
21,187

 

 
23,019

    Rationalizations
 

 
805

 
2,787

 

 
3,592

    Other accrued liabilities
 
2,444

 
10,217

 
25,786

 

 
38,447

         Total current liabilities
 
2,619

 
131,363

 
151,435

 
(97,789
)
 
187,628

 
 
 
 
 
 
 
 
 
 
 
 Long-term debt - affiliate
 

 
42,906

 
7,413

 
(50,319
)
 

 Long-term debt - third party
 
481,720

 
57,459

 
12,354

 

 
551,533

 Other long-term obligations
 

 
63,829

 
32,063

 

 
95,892

 Deferred income taxes
 

 
13,669

 
30,734

 

 
44,403

 Stockholders' equity
 
1,164,382

 
1,563,399

 
808,923

 
(2,372,322
)
 
1,164,382

    Total liabilities and stockholders' equity
 
$
1,648,721

 
$
1,872,625

 
$
1,042,922

 
$
(2,520,430
)
 
$
2,043,838

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended June 30, 2013
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
52,679

 
$
36,487

 
$
(89,166
)
 
$

 Sales - third party
 

 
127,592

 
173,769

 

 
301,361

    Net sales
 

 
180,271

 
210,256

 
(89,166
)
 
301,361

 Cost of sales
 

 
152,517

 
189,089

 
(89,166
)
 
252,440

      Gross profit
 

 
27,754

 
21,167

 

 
48,921

 
 
 
 
 
 
 
 
 
 
 
 Research and development
 

 
2,787

 

 

 
2,787

 Selling and administrative expenses
 

 
10,588

 
19,573

 

 
30,161

      Operating income
 

 
14,379

 
1,594

 

 
15,973

 
 
 
 
 
 
 
 
 
 
 
 Other expense, net
 

 
671

 
304

 

 
975

 Interest expense - affiliate
 

 
434

 
188

 
(622
)
 

 Interest expense - third party
 
7,799

 
790

 
358

 

 
8,947

 Interest income - affiliate
 
(346
)
 
(188
)
 
(88
)
 
622

 

 Interest income - third party
 

 

 
(49
)
 

 
(49
)
 (Loss) income before income taxes
 
(7,453
)
 
12,672

 
881

 

 `
6,100

 
 
 
 
 
 
 
 
 
 
 
 (Benefit) provision for income taxes
 
(2,750
)
 
3,575

 
893

 

 
1,718

 Equity in earnings of subsidiary
 
9,085

 
(12
)
 

 
(9,073
)
 

      Net income (loss)
 
$
4,382

 
$
9,085

 
$
(12
)
 
$
(9,073
)
 
$
4,382

 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
4,382

 
$
9,085

 
$
(12
)
 
$
(9,073
)
 
$
4,382

Other comprehensive (loss) income
 
(13,149
)
 
(13,149
)
 
(11,757
)
 
24,906

 
(13,149
)
Comprehensive (loss) income
 
$
(8,767
)
 
$
(4,064
)
 
$
(11,769
)
 
$
15,833

 
$
(8,767
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended June 30, 2014
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
53,959

 
$
33,364

 
$
(87,323
)
 
$

 Sales - third party
 

 
110,806

 
173,378

 

 
284,184

    Net sales
 

 
164,765

 
206,742

 
(87,323
)
 
284,184

 Cost of sales
 

 
157,447

 
196,107

 
(87,323
)
 
266,231

      Gross profit
 

 
7,318

 
10,635

 

 
17,953

 
 
 
 
 
 
 
 
 
 
 
 Research and development
 

 
2,903

 

 

 
2,903

 Selling and administrative expenses
 

 
14,265

 
17,872

 

 
32,137

 Impairments
 

 
121,570

 

 

 
121,570

 Rationalizations
 

 
16

 
815

 

 
831

      Operating loss
 

 
(131,436
)
 
(8,052
)
 

 
(139,488
)
 
 
 
 
 
 
 
 
 
 
 
 Other (income) expense, net
 

 
(4
)
 
(37
)
 

 
(41
)
 Interest expense - affiliate
 

 
210

 

 
(210
)
 

 Interest expense - third party
 
8,003

 
906

 
246

 

 
9,155

 Interest income - affiliate
 
(210
)
 

 

 
210

 

 Interest income - third party
 

 

 
(55
)
 

 
(55
)
   Loss before income taxes
 
(7,793
)
 
(132,548
)
 
(8,206
)
 

 `
(148,547
)
 
 
 
 
 
 
 
 
 
 
 
Provision for (benefit from) income taxes
 
(2,806
)
 
9,847

 
(155
)
 

 
6,886

Equity in losses of subsidiary
 
(150,446
)
 
(8,051
)
 

 
158,497

 

      Net (loss) income
 
$
(155,433
)
 
$
(150,446
)
 
$
(8,051
)
 
$
158,497

 
$
(155,433
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(155,433
)
 
$
(150,446
)
 
$
(8,051
)
 
$
158,497

 
$
(155,433
)
Other comprehensive income (loss)
 
239

 
239

 
45

 
(284
)
 
239

Comprehensive (loss) income
 
$
(155,194
)
 
$
(150,207
)
 
$
(8,006
)
 
$
158,213

 
$
(155,194
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
For the six months ended June 30, 2013
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
97,946

 
$
72,639

 
$
(170,585
)
 
$

 Sales - third party
 

 
225,788

 
329,300

 

 
555,088

    Net sales
 

 
323,734

 
401,939

 
(170,585
)
 
555,088

 Cost of sales
 

 
275,343

 
352,859

 
(170,585
)
 
457,617

      Gross profit
 

 
48,391

 
49,080

 

 
97,471

 
 
 
 
 
 
 
 
 
 
 
 Research and development
 

 
5,880

 

 

 
5,880

 Selling and administrative expenses
 

 
23,082

 
36,792

 

 
59,874

      Operating income
 

 
19,429

 
12,288

 

 
31,717

 
 
 
 
 
 
 
 
 
 
 
 Other (income) expense, net
 

 
714

 
811

 

 
1,525

 Interest expense - affiliate
 

 
833

 
376

 
(1,209
)
 

 Interest expense - third party
 
15,544

 
1,595

 
816

 

 
17,955

 Interest income - affiliate
 
(710
)
 
(376
)
 
(123
)
 
1,209

 

 Interest income - third party
 

 

 
(113
)
 

 
(113
)
 Income before income taxes
 
(14,834
)
 
16,663

 
10,521

 

 `
12,350

 
 
 
 
 
 
 
 
 
 
 
 Provision for income taxes
 
(5,370
)
 
5,018

 
4,110

 

 
3,758

 Equity in earnings of subsidiary
 
18,056

 
6,411

 

 
(24,467
)
 

      Net income
 
$
8,592

 
$
18,056

 
$
6,411

 
$
(24,467
)
 
$
8,592

 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
8,592

 
$
18,056

 
$
6,411

 
$
(24,467
)
 
$
8,592

Other comprehensive (loss) income
 
(16,925
)
 
(16,925
)
 
(16,108
)
 
33,033

 
(16,925
)
Comprehensive (loss) income
 
$
(8,333
)
 
$
1,131

 
$
(9,697
)
 
$
8,566

 
$
(8,333
)
 
 
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the six months ended June 30, 2014
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 Sales - affiliates
 
$

 
$
124,316

 
$
68,571

 
$
(192,887
)
 
$

 Sales - third party
 

 
221,930

 
343,045

 

 
564,975

    Net sales
 

 
346,246

 
411,616

 
(192,887
)
 
564,975

 Cost of sales
 

 
314,476

 
399,739

 
(192,887
)
 
521,328

      Gross profit
 

 
31,770

 
11,877

 

 
43,647

 
 
 
 
 
 
 
 
 
 
 
 Research and development
 

 
5,673

 

 

 
5,673

 Selling and administrative expenses
 

 
24,132

 
37,912

 

 
62,044

 Impairments
 

 
121,570

 

 

 
121,570

 Rationalizations
 

 
52

 
865

 

 
917

      Operating loss
 

 
(119,657
)
 
(26,900
)
 

 
(146,557
)
 
 
 
 
 
 
 
 
 
 
 
 Other expense (income), net
 

 
820

 
(67
)
 

 
753

 Interest expense - affiliate
 

 
436

 

 
(436
)
 

 Interest expense - third party
 
15,955

 
1,646

 
553

 

 
18,154

 Interest income - affiliate
 
(436
)
 

 

 
436

 

 Interest income - third party
 

 

 
(113
)
 

 
(113
)
   Loss before income taxes
 
(15,519
)
 
(122,559
)
 
(27,273
)
 

 `
(165,351
)
 
 
 
 
 
 
 
 
 
 
 
Provision for (benefit from) income taxes
 
(5,587
)
 
14,399

 
(7,213
)
 

 
1,599

Equity in losses of subsidiary
 
(157,018
)
 
(20,060
)
 

 
177,078

 

      Net (loss) income
 
$
(166,950
)
 
$
(157,018
)
 
$
(20,060
)
 
$
177,078

 
$
(166,950
)
 
 
 
 
 
 
 
 
 
 
 
 Statements of
Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$
(166,950
)
 
$
(157,018
)
 
$
(20,060
)
 
$
177,078

 
$
(166,950
)
Other comprehensive income (loss)
 
2,311

 
2,311

 
2,522

 
(4,833
)
 
2,311

Comprehensive (loss) income
 
$
(164,639
)
 
$
(154,707
)
 
$
(17,538
)
 
$
172,245

 
$
(164,639
)
 
 
 
 
 
 
 
 
 
 
 
Schedule of Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2013
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash provided by
 operating activities:
$
(6,611
)
 
$
13,289

 
$
4,968

 
$

 
$
11,646

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
   (Loans to) repayments from affiliates
7,566

 

 

 
(7,566
)
 

  Capital expenditures

 
(24,633
)
 
(13,885
)
 

 
(38,518
)
  Proceeds from derivative instruments

 
(140
)
 
1,612

 

 
1,472

  Insurance recoveries

 
216

 
68

 

 
284

    Net cash (used in) provided by
         investing activities
7,566

 
(24,557
)
 
(12,205
)
 
(7,566
)
 
(36,762
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans from (repayments to) affiliates

 
(7,566
)
 

 
7,566

 

  Short-term debt borrowings

 

 
(5,649
)
 

 
(5,649
)
  Revolving Facility borrowings

 
61,000

 
50,000

 

 
111,000

  Revolving Facility reductions

 
(42,500
)
 
(28,000
)
 

 
(70,500
)
  Principal payments on long term debt

 
(84
)
 
(56
)
 

 
(140
)
  Supply chain financing

 

 
(8,369
)
 

 
(8,369
)
  Proceeds from exercise of stock options
175

 

 

 

 
175

  Purchase of treasury shares
(709
)
 

 

 

 
(709
)
  Other
(421
)
 
(15
)
 
(6,004
)
 

 
(6,440
)
    Net cash used in
         financing activities
(955
)
 
10,835

 
1,922

 
7,566

 
19,368

 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash
   and cash equivalents

 
(433
)
 
(5,315
)
 

 
(5,748
)
Effect of exchange rate changes
   on cash and cash equivalents

 

 
(583
)
 

 
(583
)
Cash and cash equivalents at
   beginning of period

 
4,425

 
12,892

 

 
17,317

Cash and cash equivalents
   at end of period
$

 
$
3,992

 
$
6,994

 
$

 
$
10,986

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2014
(in thousands)
 
 
 
 
 
 
 
Consolidating
 
 
 
 
 
 
 
Non-
 
Entries and
 
 
 
Parent
 
Guarantors
 
Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities:
$
(11,480
)
 
$
33,155

 
$
34,225

 
$

 
$
55,900

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
  Loans to affiliates
8,184

 

 

 
(8,184
)
 

  Capital expenditures

 
(31,882
)
 
(14,582
)
 

 
(46,464
)
  Payments for (proceeds from) derivatives

 
74

 
(268
)
 

 
(194
)
  Proceeds from sale of assets

 

 
2,523

 

 
2,523

  Insurance recoveries

 

 
2,834

 

 
2,834

    Net cash provided by (used in)
         investing activities
8,184

 
(31,808
)
 
(9,493
)
 
(8,184
)
 
(41,301
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
  Loans from affiliates

 
(8,184
)
 

 
8,184

 

  Short-term debt borrowings

 
(23
)
 
(996
)
 

 
(1,019
)
  Revolving Facility borrowings

 
131,000

 
78,000

 

 
209,000

  Revolving Facility reductions

 
(124,000
)
 
(81,000
)
 

 
(205,000
)
  Principal payments on long term debt

 
(66
)
 
(60
)
 

 
(126
)
  Supply chain financing

 

 
(9,455
)
 

 
(9,455
)
  Proceeds from exercise of stock options
2,813

 

 

 

 
2,813

  Purchase of treasury shares
(435
)
 

 

 

 
(435
)
  Revolver facility refinancing

 
(2,320
)
 
(316
)
 

 
(2,636
)
  Other
918

 

 

 

 
918

    Net cash provided by (used in)
         financing activities
3,296

 
(3,593
)
 
(13,827
)
 
8,184

 
(5,940
)
 
 
 
 
 
 
 
 
 
 
Net increase in cash
   and cash equivalents

 
(2,246
)
 
10,905

 

 
8,659

Effect of exchange rate changes
   on cash and cash equivalents
$

 
$

 
$
181

 
$

 
$
181

Cash and cash equivalents at
   beginning of period

 
4,752

 
7,136

 

 
11,888

Cash and cash equivalents
   at end of period
$

 
$
2,506

 
$
18,222

 
$

 
$
20,728