EX-99.2 4 a2069843zex-99_2.htm EX-99.2 Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.2

Kathryn M.S. Catherwood, State Bar # 131688
Luce, Forward, Hamilton & Scripps, LLP
600 West Broadway, Suite 2600
San Diego, CA 92101
Attorney for Debtor-In-Possession

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF CALIFORNIA

In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CASE NUMBER: 01-00110-JM11
CHAPTER 11
DEBTOR-IN-POSSESSION MONTHLY OPERATING REPORT
FOR THE MONTH OF:
December 2001

TO:    THE HONORABLE Judge Myers
          UNITED STATES BANKRUPTCY JUDGE

        The Debtor-In-Possession hereby files its Monthly Operating Report pursuant to the United States Trustee's Operating and Reporting Requirements for Chapter 11 cases.

DATED:  January 18, 2002 /s/  KATHRYN M.S. CATHERWOOD      
Attorney for Debtor-In-Possession


UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
SOUTHERN DISTRICT OF CALIFORNIA

In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CHAPTER 11 (BUSINESS)
CASE NO.
01-00110-JM11
OPERATING REPORT NO.
12
FOR THE MONTH ENDING:
December 31, 2001


I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT *)

1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS   18,523,654.11

2.

 

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

 

17,802,860.06

3.

 

BEGINNING BALANCE

 

720,797.05

4.

 

RECEIPTS DURING CURRENT PERIOD

 

 

 

 

        ACCOUNTS RECEIVABLE — PRE-FILING

 

0.00

 

 

        ACCOUNTS RECEIVABLE — POST-FILING

 

0.00

 

 

        GENERAL SALES

 

1,703,206.90

 

 

        OTHER (SPECIFY) Advanced ticket sales, Mexico mgmnt fees

 

107,027.02

 

 

        OTHER ** (SPECIFY) Working Capital Funding from SCP per Plan

 

250,000.00

 

 

TOTAL RECEIPTS THIS PERIOD

 

2,060,233.92

5.

 

BALANCE:

 

2,781,030.97

6.

 

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

2,319,290.40

 

 

(Total from Page 2)

 

 

7.

 

ENDING BALANCE

 

461,740.57
8.   GENERAL ACCOUNT NUMBER   0700494381
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051
*
All receipts must be deposited into the general account
**
Include the receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.


TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)

Date
  #
  Payee
  Purpose
  Amount
   
Checks — Union Bank of California Acct # 0700494381    

12/3/01

 

17668

 

THE COUDURES FAMILY LIMITED

 

Rent

 

42,998.02

 

 

12/3/01

 

17669

 

FRANK MISSION MARKETPLACE, LLC

 

Rent

 

52,688.48

 

 

12/3/01

 

17670

 

MISSION GROVE THEATER

 

Rent

 

64,443.41

 

 

12/3/01

 

17671

 

MISSION GROVE THEATERS II

 

Rent

 

32,355.40

 

 

12/3/01

 

17672

 

REDEVELOPMENT AGENCY CITY OF

 

Rent

 

82,000.00

 

 

12/3/01

 

17673

 

REDEVELOPMENT AGENCY CITY OF

 

Rent

 

12,500.00

 

 

12/3/01

 

17674

 

UNITED TITLE COMPANY

 

Rent

 

4,983.30

 

 

12/4/01

 

17675

 

20TH CENTURY FOX

 

Film Payable

 

16,918.51

 

 

12/4/01

 

17676

 

BUENA VISTA

 

Film Payable

 

34,021.20

 

 

12/4/01

 

17677

 

DREAM WORKS DISTRIBUTION, LLC

 

Film Payable

 

291.90

 

 

12/4/01

 

17678

 

NEW LINE PICTURES

 

Film Payable

 

414.70

 

 

12/4/01

 

17679

 

PARAMOUNT PICTURES

 

Film Payable

 

3,403.44

 

 

12/4/01

 

17680

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film Payable

 

1,867.17

 

 

12/4/01

 

17681

 

WARNER BROTHERS

 

Film Payable

 

127,693.87

 

 

12/6/01

 

17682

 

AIRBORNE EXPRESS

 

Film Transport

 

364.00

 

 

12/6/01

 

17683

 

DAN CAHILL

 

Travel

 

88.66

 

 

12/6/01

 

17684

 

CAL EXPRESS

 

Postage

 

22.50

 

 

12/6/01

 

17685

 

CALIFORNIA CHOICE BENEFIT ADM

 

Emp. Benefits

 

7,376.53

 

 

12/6/01

 

17686

 

COBRA PRO

 

Emp. Benefits

 

1,173.40

 

 

12/6/01

 

17687

 

CONTINENTAL STOCK TRANSFER

 

Outside Svcs

 

600.43

 

 

12/6/01

 

17688

 

CROWN POINT DESIGN & EMBROIDER

 

Uniforms

 

614.43

 

 

12/6/01

 

17689

 

DEPARTMENT OF PUBLIC HEALTH

 

Licenses

 

708.00

 

 

12/6/01

 

17690

 

ENERGI

 

Outside Svcs

 

52.50

 

 

12/6/01

 

17691

 

GENESYS CONFERENCING

 

Computer

 

389.48

 

 

12/6/01

 

17692

 

THE GUARDIAN

 

Emp. Benefits

 

1,281.88

 

 

12/6/01

 

17693

 

HOLLAND & KNIGHT LLP

 

Legal

 

137,560.32

 

 


12/6/01

 

17694

 

INLAND LIGHTING SUPPLIES, INC.

 

Operating Supplies

 

299.93

 

 

12/6/01

 

17695

 

JANITORIAL MAINTENANCE

 

Janitorial

 

4,000.00

 

 

12/6/01

 

17696

 

MICHAEL F. KERR

 

R & M

 

1,114.00

 

 

12/6/01

 

17697

 

LEVITZ, ZACKS & CICERIC

 

Accounting

 

2,966.17

 

 

12/6/01

 

17698

 

MERRILL COMMUNICATIONS L.L.C

 

PR

 

2,717.00

 

 

12/6/01

 

17699

 

MITCHELL GLASS CO.

 

R & M

 

838.50

 

 

12/6/01

 

17700

 

NATIONAL SCREEN SERVICE

 

Advertising

 

29.66

 

 

12/6/01

 

17701

 

NATION SMITH HERMES DIAMOND

 

Accounting

 

7,021.51

 

 

12/6/01

 

17702

 

PACIFIC BELL

 

Telephone

 

30.66

 

 

12/6/01

 

17703

 

PRINTEK BUSINESS SOLUTIONS

 

Printing

 

297.31

 

 

12/6/01

 

17704

 

R/C ELECTRIC

 

Miscellaneous

 

850.00

 

 

12/6/01

 

17705

 

SKY COURIER

 

Film Transport

 

18.20

 

 

12/6/01

 

17706

 

SOURCE ONE

 

R & M

 

12.30

 

 

12/6/01

 

17707

 

STRUCTURAL TERMITE& PEST

 

R & M

 

170.00

 

 

12/6/01

 

17708

 

TNT COMPANY

 

Advertising

 

245.32

 

 

12/6/01

 

17709

 

ROY M. VAN ASCH, JANITORIAL

 

Janitorial

 

1,875.80

 

 

12/6/01

 

17710

 

VERIZON CALIFORNIA

 

Telephone

 

243.67

 

 

12/6/01

 

17711

 

VISION SERVICE PLAN- (CA)

 

Emp. Benefits

 

481.39

 

 

12/6/01

 

17712

 

W.K. GRAFF CO.

 

R & M

 

220.00

 

 

12/6/01

 

17713

 

COCA-COLA ENTERPRISES

 

Concession Inventory

 

24,896.67

 

 

12/6/01

 

17714

 

HERITAGE FOODS LLC

 

Concession Inventory

 

640.07

 

 

12/6/01

 

17715

 

ICEE — USA CORP.

 

Concession Inventory

 

7,266.90

 

 

12/6/01

 

17716

 

METROPOLITAN PROVISIONS

 

Concession Inventory

 

7,070.03

 

 

12/6/01

 

17717

 

PEPSI-COLA COMPANY

 

Concession Inventory

 

2,523.60

 

 

12/6/01

 

17718

 

PROMOTIONAL MANAGE GRP, INC.

 

Concession Inventory

 

19,262.50

 

 

12/10/01

 

17719

 

CINEMASTAR LUXURY THEATERS

 

Petty cash

 

719.93

 

 

12/11/01

 

17720

 

20TH CENTURY FOX

 

Film Payable

 

38,534.87

 

 


12/11/01

 

17721

 

BUENA VISTA

 

Film Payable

 

28,450.95

 

 

12/11/01

 

17722

 

PARAMOUNT PICTURES

 

Film Payable

 

1,905.60

 

 

12/11/01

 

17723

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film Payable

 

35,084.27

 

 

12/11/01

 

17724

 

WARNER BROTHERS

 

Film Payable

 

67,685.19

 

 

12/13/01

 

17725

 

AIRBORNE EXPRESS

 

Film Transport

 

254.80

 

 

12/13/01

 

17726

 

AON RISK SERVICES, INC.

 

Insurance

 

21,107.00

 

 

12/13/01

 

17727

 

ARMORED TRANSPORT

 

Security

 

1,257.00

 

 

12/13/01

 

17728

 

BAUGHMAN WALLCOVERING

 

R & M

 

425.00

 

 

12/13/01

 

17729

 

BRAKE WATER TRANSPORT, INC.

 

Film Transport

 

1,405.00

 

 

12/13/01

 

17730

 

CALIFORNIA TILE&FLOOR COVERING

 

R & M

 

11,840.00

 

 

12/13/01

 

17731

 

CALIFORNIA COFFEE SERVICE

 

R & M

 

818.03

 

 

12/13/01

 

17732

 

CALIFORNIA CHOICE BENEFIT ADM

 

Emp. Benefits

 

9,311.04

 

 

12/13/01

 

17733

 

CITY OF RIVERSIDE

 

Utilities

 

12,916.94

 

 

12/13/01

 

17734

 

CITY OF SAN BERNARDINO

 

Security

 

1,149.96

 

 

12/13/01

 

17735

 

CR&R INC.

 

Utilities

 

1,088.67

 

 

12/13/01

 

17736

 

D.C. ELECTRONICS TWO, INC.

 

Security

 

215.00

 

 

12/13/01

 

17737

 

EASTERN MUNICPAL WATER DIST.

 

Utilities

 

153.77

 

 

12/13/01

 

17738

 

GENESYS CONFERENCING

 

Computer

 

77.36

 

 

12/13/01

 

17739

 

GOLD MEDAL PRODUCTS COMPANY

 

R & M

 

238.75

 

 

12/13/01

 

17740

 

THE GUARDIAN

 

Emp. Benefits

 

1,746.13

 

 

12/13/01

 

17741

 

INLAND LIGHTING SUPPLIES, INC.

 

Operating Supplies

 

1,320.50

 

 

12/13/01

 

17742

 

INTERDESIGN

 

MG Expansion

 

67.50

 

 

12/13/01

 

17743

 

LIONS GATE FILMS

 

Film Payable

 

268.00

 

 

12/13/01

 

17744

 

MANULIFE FINANCIAL

 

Emp. Benefits

 

2,623.54

 

 

12/13/01

 

17745

 

MARSH USA INC.

 

Insurance

 

18,806.93

 

 

12/13/01

 

17746

 

NORTH COUNTY TIMES

 

Advertising

 

2,299.98

 

 

12/13/01

 

17747

 

IMPERIAL CREDIT INDUSTRIES INC

 

Rent

 

7,676.28

 

 

12/13/01

 

17748

 

OFFICE DEPOT, INC

 

Office Supplies

 

592.12

 

 


12/13/01

 

17749

 

PACIFIC BELL

 

Telephone

 

1,282.94

 

 

12/13/01

 

17750

 

PARAMONT PICTURES

 

Film Payable

 

674.00

 

 

12/13/01

 

17751

 

PC CONNECTION SALES CORP

 

Computer

 

658.95

 

 

12/13/01

 

17752

 

PLUSH APPEAL, L.L.C.

 

Video Game Expense

 

1,323.86

 

 

12/13/01

 

17753

 

PROCTOR COMPANIES

 

R & M

 

366.35

 

 

12/13/01

 

17754

 

PURE FLO WATER

 

Office Expenses

 

37.28

 

 

12/13/01

 

17755

 

REEL SOURCE, INC.

 

Outside Svcs

 

175.00

 

 

12/13/01

 

17756

 

R & J FIAL ENTERPRISES

 

Uniforms

 

19.49

 

 

12/13/01

 

17757

 

SAN BERNARDINO COUNTY SUN

 

Advertising

 

7,716.28

 

 

12/13/01

 

17758

 

SEATING CONCEPTS

 

R & M

 

226.25

 

 

12/13/01

 

17759

 

SKY COURIER

 

Film Transport

 

109.20

 

 

12/13/01

 

17760

 

SOLOMON FRIEDMAN

 

Advertising

 

160.00

 

 

12/13/01

 

17761

 

SOURCE ONE

 

R & M

 

651.72

 

 

12/13/01

 

17762

 

SOUTHERN CALIFORNIA EDISON

 

Utilities

 

9,573.66

 

 

12/13/01

 

17763

 

STATE COMPENSATION INS. FUND

 

Workers Comp.

 

7,250.48

 

 

12/13/01

 

17764

 

THEATRICAL DISTRIBUTION SERV.

 

Advertising

 

7.46

 

 

12/13/01

 

17765

 

TRICO DISPOSAL, INC.

 

Utilities

 

626.31

 

 

12/13/01

 

17766

 

UNITED PARCEL SERVICE

 

Postage

 

12.40

 

 

12/13/01

 

17767

 

VERIZONE WIRELESS

 

Telephone

 

249.61

 

 

12/13/01

 

17768

 

VERIZON CALIFORNIA

 

Telephone

 

597.24

 

 

12/13/01

 

17769

 

WARNER BROTHERS

 

Film Payable

 

1,793.72

 

 

12/13/01

 

17770

 

WAXIE SANITARY SUPPLY

 

Janitorial

 

1,629.81

 

 

12/13/01

 

17771

 

WESTERN MUNICIPAL WATER DIST.

 

Utilities

 

532.38

 

 

12/13/01

 

17772

 

W.K. GRAFF CO.

 

R & M

 

85.00

 

 

12/13/01

 

17773

 

WRS MAINTENANCE & JANITORIAL

 

Janitorial

 

825.00

 

 

12/13/01

 

17774

 

KIM ZOLNA

 

Travel

 

420.76

 

 

12/13/01

 

17775

 

COCA-COLA ENTERPRISES

 

Concession Inventory

 

5,512.34

 

 

12/13/01

 

17776

 

HERITAGE FOODS LLC

 

Concession Inventory

 

968.46

 

 

12/13/01

 

17777

 

METROPOLITAN PROVISIONS

 

Concession Inventory

 

6,541.18

 

 


12/18/01

 

17778

 

ABILITY SEPTIC & SEWER

 

R & M

 

1,750.00

 

 

12/18/01

 

17779

 

20TH CENTURY FOX

 

Film Payable

 

43,839.71

 

 

12/18/01

 

17780

 

BUENA VISTA

 

Film Payable

 

9,580.73

 

 

12/18/01

 

17781

 

PARAMOUNT PICTURES

 

Film Payable

 

806.18

 

 

12/18/01

 

17782

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film Payable

 

9,803.60

 

 

12/18/01

 

17783

 

WARNER BROTHERS

 

Film Payable

 

25,137.68

 

 

12/20/01

 

17784

 

AIRBORNE EXPRESS

 

Film Transport

 

182.00

 

 

12/20/01

 

17785

 

ALLEN ELROD

 

Miscellaneous

 

999.76

 

 

12/20/01

 

17786

 

AMERICAN EXPRESS

 

Miscellaneous

 

2,953.22

 

 

12/20/01

 

17787

 

AMLON TICKET

 

Printing

 

42.14

 

 

12/20/01

 

17788

 

CONTINENTAL STOCK TRANSFER

 

Outside Svcs

 

544.47

 

 

12/20/01

 

17789

 

DE LAGE LANDEN

 

Equipment rental

 

77.43

 

 

12/20/01

 

17790

 

EMERITUS COMMUNICATIONS

 

Telephone

 

122.47

 

 

12/20/01

 

17791

 

FASHION SEAL UNIFORMS

 

Uniforms

 

603.43

 

 

12/20/01

 

17792

 

LUCE FORWARD HAMILTON & SCRIPP

 

Legal

 

380,000.00

 

 

12/20/01

 

17793

 

MCDONALD & ASSOCIATES, LLC

 

Advertising

 

948.00

 

 

12/20/01

 

17794

 

MURPHY'S PRINTING

 

Printing

 

1,370.36

 

 

12/20/01

 

17795

 

PACIFIC BELL

 

Telephone

 

396.20

 

 

12/20/01

 

17796

 

THE PRESS ENTERPRISE CO.

 

Advertising

 

14,457.12

 

 

12/20/01

 

17797

 

MARTIN REYES

 

Office Equipment

 

75.00

 

 

12/20/01

 

17798

 

SOURCE ONE

 

R & M

 

177.08

 

 

12/20/01

 

17799

 

STRUCTURAL TERMITE& PEST

 

R & M

 

85.00

 

 

12/20/01

 

17800

 

UNION TRIBUNE

 

Advertising

 

812.40

 

 

12/20/01

 

17801

 

UNITED PARCEL SERVICE

 

Postage

 

109.95

 

 

12/20/01

 

17802

 

WAXIE SANITARY SUPPLY

 

Janitorial

 

2,063.19

 

 

12/20/01

 

17803

 

WRS MAINTENANCE & JANITORIAL

 

Janitorial

 

5,174.38

 

 

12/20/01

 

17804

 

COCA-COLA ENTERPRISES

 

Concession Inventory

 

2,367.68

 

 

12/20/01

 

17805

 

ICEE — USA CORP.

 

Concession Inventory

 

1,286.70

 

 

12/20/01

 

17806

 

METROPOLITAN PROVISIONS

 

Concession Inventory

 

6,102.53

 

 


12/21/01

 

17807

 

CITY CLERK

 

Licenses

 

2,737.99

 

 

12/26/01

 

17808

 

20TH CENTURY FOX

 

Film Payable

 

15,568.12

 

 

12/26/01

 

17809

 

BUENA VISTA

 

Film Payable

 

5,621.04

 

 

12/26/01

 

17810

 

PARAMOUNT PICTURES

 

Film Payable

 

439.20

 

 

12/26/01

 

17811

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film Payable

 

3,248.73

 

 

12/26/01

 

17812

 

WARNER BROTHERS

 

Film Payable

 

50,724.83

 

 

12/28/01

 

17813

 

AIRBORNE EXPRESS

 

Film Transport

 

91.00

 

 

12/28/01

 

17814

 

DAN CAHILL

 

Travel

 

58.50

 

 

12/28/01

 

17815

 

C.A.P.S

 

Security

 

75.00

 

 

12/28/01

 

17816

 

CITY OF OCEANSIDE

 

Utilities

 

1,850.15

 

 

12/28/01

 

17817

 

EMERITUS COMMUNICATIONS

 

Telephone

 

197.58

 

 

12/28/01

 

17818

 

THE GUARDIAN

 

Emp. Benefits

 

395.71

 

 

12/28/01

 

17819

 

HOSTING.COM

 

Computer

 

290.78

 

 

12/28/01

 

17820

 

JANITORIAL MAINTENANCE

 

Janitorial

 

13,270.00

 

 

12/28/01

 

17821

 

MICHAEL F. KERR

 

R & M

 

990.00

 

 

12/28/01

 

17822

 

MCCANN-ERICKSON, INC.

 

Advertising

 

157.54

 

 

12/28/01

 

17823

 

OPTIMAL INEGRATED SOLUTIONS

 

Computer

 

50.00

 

 

12/28/01

 

17824

 

PARAMONT PICTURES

 

Film Payable

 

350.00

 

 

12/28/01

 

17825

 

PROCTOR COMPANIES

 

R & M

 

197.02

 

 

12/28/01

 

17826

 

QUIEL BROS. SIGN CO., INC.

 

R & M

 

778.40

 

 

12/28/01

 

17827

 

R & J FIAL ENTERPRISES

 

Uniforms

 

30.11

 

 

12/28/01

 

17828

 

SAN BERNARDINO & RIVERSIDE

 

R & M

 

778.38

 

 

12/28/01

 

17829

 

SOLOMON FRIEDMAN

 

Advertising

 

150.00

 

 

12/28/01

 

17830

 

SOURCE ONE

 

R & M

 

3,921.80

 

 

12/28/01

 

17831

 

SOUTHERN CALIFORNIA EDISON

 

Utilities

 

20,358.90

 

 

12/28/01

 

17832

 

STRUCTURAL TERMITE& PEST

 

R & M

 

205.00

 

 

12/28/01

 

17833

 

UNIVERSAL PICTURES

 

Film Payable

 

1,100.89

 

 

12/28/01

 

17834

 

VERIZON CALIFORNIA

 

Telephone

 

249.23

 

 

12/28/01

 

17835

 

WARNER BROTHERS

 

Film Payable

 

1,081.09

 

 

12/28/01

 

17836

 

COCA-COLA ENTERPRISES

 

Concession Inventory

 

5,205.54

 

 

12/28/01

 

17837

 

HERITAGE FOODS LLC

 

Concession Inventory

 

593.86

 

 


12/28/01

 

17838

 

METROPOLITAN PROVISIONS

 

Concession Inventory

 

9,017.34

 

 

Wire Transfers — Union Bank of California Acct # 0700494381

 

 

12/11/01

 

438

 

SONY PICTURES

 

Film Payable

 

63,000.00

 

 

12/21/01

 

439

 

SONY PICTURES

 

Film Payable

 

40,000.00

 

 

 

 

 

 

 

 

 

 

 

 

1,786,622.10

Direct Debits — Union Bank of California Acct # 0700494381

 

 

12/3/01

 

 

 

UBOC

 

Loan Payment

 

40,275.78

 

 

12/7/01

 

 

 

ADP

 

Payroll Fees

 

139.95

 

 

12/14/01

 

 

 

ADP

 

Payroll Fees

 

587.95

 

 

12/19/01

 

 

 

State Board of Equalization

 

Sales Tax Payment

 

22,224.00

 

 

12/21/01

 

 

 

ADP

 

Payroll Fees

 

347.66

 

 

12/26/01

 

 

 

UBOC

 

Bank Service Charge

 

9,440.59

 

 

12/28/02

 

 

 

ADP

 

Payroll Fees

 

603.45

 

 

12/31/02

 

 

 

UBOC

 

Loan Payment

 

39,981.58

 

 

12/31/02

 

 

 

UBOC

 

Net Change Purchase

 

-2,500.00

 

 

12/31/02

 

 

 

UBOC

 

Tax account bank fees

 

8.96

 

 

12/31/02

 

 

 

USPS

 

Postage

 

62.89

 

 

 

 

 

 

 

 

 

 

 

 

111,172.81

Checks — Semi-Annual Distribution Fund — Union Bank of California Acct # 4570001189

 

 

 

 

 

 

 

 

 

 

 

 

0.00

Checks — Elective Creditor Distribution Fund — Union Bank of California Acct # 4570001170

 

 

12/6/01

 

2008

 

SAN DIEGO GAS & ELECTRIC

 

 

 

31,495.49

 

 

 

 

 

 

 

 

 

 

 

 

31,495.49

Intercompany Transfers

 

 

4-Dec

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

130,000.00

 

 

10-Dec

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

110,000.00

 

 

10-Dec

 

 

 

To UBOC # 2180038712

 

Sales Tax

 

15,000.00

 

 

19-Dec

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

5,000.00

 

 

19-Dec

 

 

 

To UBOC # 2180038712

 

Sales Tax

 

25,000.00

 

 

27-Dec

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

105,000.00

 

 

 

 

 

 

 

 

 

 

 

 

390,000.00

TOTAL ACCOUNTS PAYABLE DISBURSEMENTS

 

 

 

2,319,290.40


B. (PAYROLL ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS   2,300,535.93  

2.

 

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

 

2,354,605.88

 

3.

 

BEGINNING BALANCE

 

(54,069.95

)

4.

 

RECEIPTS DURING CURRENT PERIOD

 

350,000.00

 

 

 

        TRANSFERRED FROM GENERAL ACCOUNT

 

 

 

5.

 

BALANCE:

 

295,930.05

 

6.

 

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

245,784.61

 

7.

 

ENDING BALANCE

 

50,145.44

 
8.   PAYROLL ACCOUNT NUMBER   07007494365
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051


TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)

December 7, 2001   Payroll Run — Summary of Expense        
    Wages Earned — Normal Recurring   75,565.54    
    Wages Earned — Adjustments & Voids   2,594.92    
    Wage Garnishments   160.90    
    Federal IncomeTaxes   9,967.53    
    Social Security   11,585.07    
    Medicare   2,904.58    
    State Unemployment Taxes — Employer   1,382.75    
    Federal Unemployment Taxes   356.84    
    State Unemployment Taxes — Employee   685.30    
    State Income Taxes   1,849.06    
        107,052.49    
December 7, 2001   Payroll Run — Summary of Disbursements        
    ADP Checks Issued [Net salary plus tax]   104,457.57    
    Manual Checks, etc.   2,594.92    
            107,052.49
December 14, 2001   Payroll Run — Summary of Expense        
    Wages Earned — Normal Recurring   26,810.62    
    Wages Earned — Adjustments & Voids   778.09    
    Wage Garnishments   0.00    
    Federal IncomeTaxes   12,511.37    
    Social Security   4,862.28    
    Medicare   1,337.48    
    State Unemployment Taxes — Employer   106.95    
    Federal Unemployment Taxes   27.60    
    State Unemployment Taxes — Employee   202.07    
    State Income Taxes   2,717.45    
        49,353.91    
December 14, 2001   Payroll Run — Summary of Disbursements        
    ADP Checks Issued [Net salary plus tax]   48,575.82    
    Manual Checks Issued   778.09    
            49,353.91
December 21, 2001   Payroll Run — Summary of Expense        
    Wages Earned — Normal Recurring   65,680.93    
    Wages Earned — Adjustments & Voids   128.98    
    Wage Garnishments   145.65    
    Federal IncomeTaxes   8,291.15    
    Social Security   9,238.02    
    Medicare   2,444.91    
    State Unemployment Taxes — Employer   953.31    
    Federal Unemployment Taxes   246.02    
    State Unemployment Taxes — Employee   541.77    
    State Income Taxes   1,707.47    
        89,378.21    
December 21, 2001   Payroll Run — Summary of Disbursements        
    ADP Checks Issued [Net salary plus tax]   89,249.23    
    Manual Checks Issued   128.98    
            89,378.21
TOTAL PAYROLL ACCOUNT DISBURSEMENTS       245,784.61


B. (TAX ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS   159,000.00

2.

 

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS

 

153,796.29

3.

 

BEGINNING BALANCE

 

5,203.71

4.

 

RECEIPTS DURING CURRENT PERIOD

 

 

 

 

        TRANSFERRED FROM GENERAL ACCOUNT

 

40,000.00

5.

 

BALANCE:

 

45,203.71

6.

 

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

 

 

 

Date: 12/19/01, wire transfer, To: CA State Board of Equalization

 

22,224.00

 

 

TOTAL DISBURSEMENTS THIS PERIOD

 

22,224.00

7.

 

ENDING BALANCE

 

22,979.71
8.   TAX ACCOUNT NUMBER   02180038712
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051


D. SUMMARY SCHEDULE OF CASH

ENDING BALANCE FOR PERIOD    
  GENERAL ACCOUNT   461,791.61
  PAYROLL ACCOUNT   50,145.44
  TAX ACCOUNT   22,979.71
  OTHER ACCOUNTS *:   2,209,913.50
  OTHER MONIES *:   0.00
  PETTY CASH **   0.00
TOTAL CASH AVAILABLE   2,744,830.26
*
Specify the fund and the type of holding (i.e., CD, Savings Account, Investment securities, etc.) and the depository name, location, and account number
**
Attach exhibit itemizing all petty cash transactions

NOTE:  Attach copies of all monthly accounts from financial institutions for each account



OTHER ACCOUNTS (Supplement to schedule I.D.)

Bank / Account Type

  Account #
  Balance
Bank of America        
  Master Concentration   14501-09188   0.00
  Merchant   14501-09189   0.00
  Moviefone   14502-09192   0.00

Union Bank of California

 

 

 

 
  Master Concentration   0700494-349   1,168,417.85
  Merchant   0700494-357   234,177.74
  Moviefone   0700494-146   0.00
  Elective Creditor Distribution Fund   457000-1170   553,155.32
  Semi-Annual Distribution Fund   457000-1189   4,162.59
  FOB Cinemastar Luxury Cinemas, Inc.   0700494-373   0.00
  Working Capital Account   457000-1197   250,000.00
       

Total

 

 

 

2,209,913.50

 

 

 

 




II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS,
AND OTHER PARTIES TO EXECUTORY CONTRACTS

CREDITOR, LESSOR, ETC.

  FREQUENCY OF PAYMENTS
(Mo./Qtr.)

  AMOUNT OF PAYMENT
  POST-PETITION
PAYMENTS NOT
MADE (NUMBER)

  TOTAL DUE
Oceanside Mission Market Place (Lessor MM 13 Theater)   Monthly   $ 57,678.10   0   $ 0.00

Coudres Family Ptrship (Lessor PR 10 Theater)

 

Monthly

 

$

35,740.55

 

0

 

$

0.00

MDA — San Bernardino (Lessor SB20 Thtr)

 

Monthly

 

$

96,851.61

 

0

 

$

0.00

Mission Grove Theater Properties I&II (Lessor MG 18 Theater)

 

Monthly

 

$

89,050.40

 

0

 

$

0.00

United Title Company (Lessor — Corp Offices)

 

Monthly

 

$

4,983.40

 

0

 

$

0.00

Union Bank of California ($2,000,000 loan, principal and interest)

 

Monthly

 

$

57,472.22

 

0

 

$

0.00


III. TAX LIABILITIES

FOR THE REPORTING PERIOD:    
  GROSS SALES SUBJECT TO SALES TAX   233,554.77
  TOTAL WAGES PAID   245,784.61
 
  TOTAL POST-PETITION
AMOUNTS OWING

  AMOUNT DELINQUENT
  DATE DELINQUENT AMOUNT DUE
FEDERAL WITHHOLDING            

STATE WITHHOLDING

 

 

 

 

 

 

FICA-EMPLOYER'S SHARE

 

 

 

 

 

 

FICA — EMPLOYEE'S SHARE

 

 

 

 

 

 

FEDERAL UNEMPLOYMENT

 

 

 

 

 

 

STATE WITHHOLDING

 

 

 

 

 

 

SALES AND USE

 

14,013.28

 

0.00

 

 

REAL PROPERTY

 

 

 

 

 

 

OTHER (SPECIFY)

 

 

 

 

 

 

 

 



 



 

 

TOTAL

 

14,013.28

 

0.00

 

 

 

 



 



 

 


IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE

 
   
  ACCOUNTS RECEIVABLE
 
  ACCOUNTS PAYABLE *
(POST-PETITION ONLY)

 
  Post-Petition
  Pre-Petition
30 days or less   82,427.31        
31-60 days            
61-90 days            
91-120 days            
Over 120 days            
   
       
TOTALS:   82,427.31        
   
       


V. INSURANCE COVERAGE

 
  NAME OF CARRIER
  AMOUNT OF COVERAGE
  POLICY EXPIRATION DATE
  PREMIUM PAID THROUGH:
Directors & Officers Liability   Gulf Insurance Company   $ 3,000,000   10/18/02   10/18/02

General Liability

 

Royal and Sun Alliance

 

$

2,000,000

 

12/19/02

 

10/18/02

Automobile Liability

 

Royal and Sun Alliance

 

$

1,000,000

 

12/19/02

 

10/18/02

Crime

 

Royal and Sun Alliance

 

$

100,000

 

12/19/02

 

10/18/02

Property

 

Royal and Sun Alliance

 

$

35,212,960

 

12/19/02

 

10/18/02

Umbrella Liability

 

Zurich

 

$

10,000,000

 

12/19/02

 

10/18/02

Workers Compensation

 

State (of CA) Compensation Insurance Fund

 

 

Variable

 

n/a

 

3/31/02

Foreign Package

 

ACE USA

 

$

1,000,000

 

10/15/02

 

10/14/02


VI. UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Qtrly Period
Ending

  Total Disbursements
  Qtrly Fees
  Date Paid
  Amount Paid
  Qtrly Fee Still
Owing

3/31/01   3,552,815.00   8,000.00   5/17/01   8,000.00   0.00
6/30/01   4,473,768.00   8,000.00   7/11/01   8,000.00   0.00
9/30/01   6,430,686.00   10,000.00   10/26/01   10,000.00   0.00
*
Post-Petition Accounts Payable should not include professionals' fees and expenses which have been incurred but not yet awarded by the Court. Post-Petition Accounts Payable should include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period of the report.


VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)

 
  Current Month
  Cumulative
Post-Petition

 
Admission Revenue   1,162,273   13,204,817  
Concession Revenue   466,274   5,227,750  
Video Revenue   21,031   262,136  
Screen Advertising   10,366   113,385  
Other Revenues   1,229   38,002  
   
 
 
Theater Revenue   1,661,173   18,846,091  

Film Rental Expense

 

548,396

 

7,143,372

 
Concession COGS   84,066   812,962  
   
 
 
Theater Cost of Goods Sold   632,462   7,956,333  
   
 
 
Theater Gross Margin   1,028,711   10,889,757  
   
 
 
Salaries   161,166   1,731,580  
Payroll Taxes   14,941   179,354  
Rent Expense   253,658   3,322,632  
CAM Expense   31,257   379,475  
Utility Expense   55,965   765,806  
Advertising Expense   24,048   251,754  
Co-op Advertising Expense   8,362   96,748  
Repairs & Maint Expense   16,623   155,778  
Janitorial Services   20,320   261,844  
Janitorial Supplies Expense   2,067   71,909  
Insurance Expense   36,828   245,768  
Property Taxes   18,187   315,289  
Security Expense   3,256   45,861  
Travel & Entertainment   572   4,846  
Vehicle Expense   0   0  
Supplies Expense   5,396   95,383  
Banking Fees   9,344   80,809  
Equipment Rental Expense   470   11,621  
Outside Services Expense   0   210  
Other Theater Expense   9,614   77,543  
Pre-Opening Expense   0   0  
   
 
 
Theater Operating Expenses   672,076   8,094,210  
   
 
 
Operating Income   356,635   2,795,547  
   
 
 
General & Administrative Expenses   169,806   1,649,756  
Deprec & Amortization   209,494   1,781,507  
Interest Expense   9,422   485,740  
Interest/Dividend Income   (9 ) (17,079 )
Taxes   0   5,299  
Non-Recurring Income/Expense   0   (150,190 )
   
 
 
Non-Operating (Income)/Expense   388,712   3,755,034  
   
 
 
Net Income   (32,077 ) (959,487 )
   
 
 


VIII.BALANCE SHEET (ACCRUAL BASIS ONLY)

 
  Current Month End
 
Cash   2,438,487  
Accts Receivable   9,346  
Conc Inventory   39,973  
Concession Rebates   8,764  
Supplies Inventory   9,777  
Prepaids   864,462  
   
 
Current Assets   932,322  

Fixed Assets

 

24,367,206

 
Accumulated Depreciation   (14,199,519 )
   
 
Net Fixed Assets   10,167,687  

Deposits-Leases

 

0

 
Deposits-Concession   2,475  
Deposits   0  
Investment CLT SA de CV   22,875  
Investment in Mexico   339,643  
Goodwill — Mexico   (168,436 )
   
 
Other Assets   196,557  
   
 
Assets   13,735,052  
   
 
Accounts Payable   1,750,388  
Accrued Payroll   149,048  
Other Accruals   1,111,764  
Deferred Revenue   556,575  
Concession Advances   (18,926 )
Short Term Notes Payable   0  
   
 
Current Liabilities   3,548,849  

Capital Leases

 

(10,401

)
Credit Facility Debt   1,128,000  
Notes Payable   2,028,465  
   
 
Debt and Capital Leases   3,146,064  

Deferred Rent Accrual

 

4,290,356

 
Intercompany Accounts   2,085,066  
   
 
Long-Term Liabilities   6,375,421  

Common Stock

 

62,892

 
Additional Paid In Capital   29,642,292  
Treasury Stock      
Retained Earnings   (26,278,047 )
Current Year Retained Earnings   (3,779,079 )
Current Year Dividends   0  
   
 
Shareholders' Equity   664,717  
   
 
Liabilities & Equity   13,735,052  
   
 


IX. QUESTIONNAIRE

1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as has been authorized by the court?
No  /x/
Yes  / /
Explain:

2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals or other insiders without appropriate authorization?
No  /x/
Yes  / /
Amount, to whom, and for what period:

3.
State what progress was made during the reporting period toward filing a plan of reorganization: Plan became effective on October 18, 2001.

4.
Describe potential future events which may have a significant impact on the case.

5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.

6.
Did you receive any exempt income this month, which is not set forth in the operating report?
No  /x/
Yes  / /
If yes, please set forth the amounts and the source of the income.

        I, Donald H. Harnois, Jr., Chief Financial Officer, declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

Date:  January 18, 2002 /s/  DONALD H. HARNOIS, JR.      
Principal for debtor-in-possession



QuickLinks

UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF CALIFORNIA
UNITED STATES DEPARTMENT OF JUSTICE OFFICE OF THE UNITED STATES TRUSTEE SOUTHERN DISTRICT OF CALIFORNIA
I. CASH RECEIPTS AND DISBURSEMENTS A. (GENERAL ACCOUNT *)
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)
B. (PAYROLL ACCOUNT)
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)
B. (TAX ACCOUNT)
D. SUMMARY SCHEDULE OF CASH
OTHER ACCOUNTS (Supplement to schedule I.D.)
II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS, AND OTHER PARTIES TO EXECUTORY CONTRACTS
III. TAX LIABILITIES
IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE
V. INSURANCE COVERAGE
VI. UNITED STATES TRUSTEE QUARTERLY FEES (TOTAL PAYMENTS)
VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)
VIII.BALANCE SHEET (ACCRUAL BASIS ONLY)
IX. QUESTIONNAIRE