EX-99.1 3 a2069843zex-99_1.htm EX-99.1 Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1

Kathryn M.S. Catherwood, State Bar # 131688
Luce, Forward, Hamilton & Scripps, LLP
600 West Broadway, Suite 2600
San Diego, CA 92101
Attorney for Debtor-In-Possession


UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF CALIFORNIA

In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CASE NUMBER: 01-00110-JM11
CHAPTER 11
DEBTOR-IN-POSSESSION MONTHLY OPERATING REPORT
FOR THE MONTH OF:
November 2001

TO:    THE HONORABLE Judge Myers
          UNITED STATES BANKRUPTCY JUDGE

        The Debtor-In-Possession hereby files its Monthly Operating Report pursuant to the United States Trustee's Operating and Reporting Requirements for Chapter 11 cases.

DATED:  December 19, 2001 /s/  KATHRYN M.S. CATHERWOOD      
Attorney for Debtor-In-Possession


UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
SOUTHERN DISTRICT OF CALIFORNIA

In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CHAPTER 11 (BUSINESS)
CASE NO.
01-00110-JM11
OPERATING REPORT NO.
11
FOR THE MONTH ENDING:
November 30, 2001


I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT *)

1.   TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS   16,605,126.51

2.

 

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

 

16,314,609.66

3.

 

BEGINNING BALANCE

 

290,516.85

4.

 

RECEIPTS DURING CURRENT PERIOD

 

 

 

 

    ACCOUNTS RECEIVABLE — PRE-FILING

 

0.00

 

 

    ACCOUNTS RECEIVABLE — POST-FILING

 

0.00

 

 

    GENERAL SALES

 

1,895,698.42

 

 

    OTHER (SPECIFY) Advanced ticket sales, Mexico mgmnt fees

 

22,832.18

 

 

    OTHER ** (SPECIFY)

 

0

 

 

TOTAL RECEIPTS THIS PERIOD

 

1,918,530.60

5.

 

BALANCE:

 

2,209,047.45

6.

 

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

1,488,250.40

 

 

(Total from Page 2)

 

 

7.

 

ENDING BALANCE

 

720,797.05
8.   GENERAL ACCOUNT NUMBER   0700494381
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051
*
All receipts must be deposited into the general account
**
Include the receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.


TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)

Date
  #
  Payee
  Purpose
  Amount
   
Checks — Union Bank of California Acct # 0700494381    

11/1/01

 

17472

 

THE COUDURES FAMILY LIMITED

 

rent

 

42,998.02

 

 

11/1/01

 

17473

 

FRANK MISSION MARKETPLACE, LLC

 

rent

 

52,688.48

 

 

11/1/01

 

17474

 

MISSION GROVE THEATER

 

rent

 

64,443.41

 

 

11/1/01

 

17475

 

MISSION GROVE THEATERS II

 

rent

 

32,355.40

 

 

11/1/01

 

17476

 

REDEVELOPMENT AGENCY CITY OF

 

rent

 

82,000.00

 

 

11/1/01

 

17477

 

REDEVELOPMENT AGENCY CITY OF

 

rent

 

12,500.00

 

 

11/1/01

 

17478

 

UNITED TITLE COMPANY

 

rent

 

4,983.30

 

 

11/2/01

 

17479

 

AIRBORNE EXPRESS

 

film transport

 

418.60

 

 

11/2/01

 

17480

 

CINEMASTAR LUXURY THEATERS

 

petty cash

 

635.04

 

 

11/2/01

 

17481

 

D.C. ELECTRONICS TWO, INC.

 

R & M

 

215.00

 

 

11/2/01

 

17482

 

JANITORIAL MAINTENANCE

 

janitorial

 

1,800.00

 

 

11/2/01

 

17483

 

KOMBIZ LAVASANY

 

travel

 

199.19

 

 

11/2/01

 

17484

 

MAIL BOXES ETC. #1603

 

postage

 

205.60

 

 

11/2/01

 

17485

 

OLIVER & WILLIAMS ELEVATOR CO

 

R & M

 

126.95

 

 

11/2/01

 

17486

 

OPTIMAL INEGRATED SOLUTIONS

 

computer

 

50.00

 

 

11/2/01

 

17487

 

PC CONNECTION SALES CORP

 

computer

 

60.13

 

 

11/2/01

 

17488

 

SKY COURIER

 

film transport

 

36.40

 

 

11/2/01

 

17489

 

SOURCE ONE

 

R & M

 

107.00

 

 

11/2/01

 

17490

 

SOUTHERN CALIFORNIA EDISON

 

phone

 

10,544.57

 

 

11/2/01

 

17491

 

VERIZON CALIFORNIA

 

phone

 

250.15

 

 

11/2/01

 

17492

 

VICKIE COX

 

travel

 

10.00

 

 

11/2/01

 

17493

 

VISION SERVICE PLAN- (CA)

 

employee benefits

 

431.31

 

 

11/2/01

 

17494

 

WARNER BROTHERS

 

Film payable

 

87.23

 

 

11/2/01

 

17495

 

WAXIE SANITARY SUPPLY

 

janitorial

 

344.00

 

 

11/2/01

 

17496

 

WESTERN MUNICIPAL WATER DIST.

 

utilities

 

308.87

 

 

11/2/01

 

17497

 

HERITAGE FOODS LLC

 

concession items

 

186.81

 

 

11/2/01

 

17498

 

METROPOLITAN PROVISIONS

 

concession items

 

7,625.95

 

 

11/5/01

 

17499

 

ACCOUNTANTS ON CALL

 

temp help

 

811.50

 

 

11/5/01

 

17500

 

ACNIELSEN EDI, INC.

 

R & M

 

300.00

 

 

11/5/01

 

17501

 

ADVANCED LITHO

 

printing

 

351.99

 

 

11/5/01

 

17502

 

ALL AMERICAN PRIVATE SECURITY

 

security

 

1,554.00

 

 


11/5/01

 

17503

 

AMTECH LIGHTING SERVICES

 

R & M

 

166.44

 

 

11/5/01

 

17504

 

BUSINESS WIRE

 

PR

 

525.00

 

 

11/5/01

 

17505

 

CHEVRON OIL

 

travel

 

273.95

 

 

11/5/01

 

17506

 

CITICORP VENDOR FINANCE, INC.

 

Equipment rental

 

699.68

 

 

11/5/01

 

17507

 

CITY OF CHULA VISTA

 

utilities

 

3.88

 

 

11/5/01

 

17508

 

CITY OF SAN BERNARDINO

 

utilities

 

1,528.04

 

 

11/5/01

 

17509

 

D.C. ELECTRONICS TWO, INC.

 

security

 

650.00

 

 

11/5/01

 

17510

 

EASTERN MUNICPAL WATER DIST.

 

utilities

 

282.52

 

 

11/5/01

 

17511

 

FRESH WATER SYSTEMS

 

R & M

 

304.20

 

 

11/5/01

 

17512

 

INLAND EMPIRE GLASS

 

R & M

 

270.00

 

 

11/5/01

 

17513

 

JAVA CITY

 

concession items

 

1,407.95

 

 

11/5/01

 

17514

 

J.C.C.

 

R & M

 

521.85

 

 

11/5/01

 

17515

 

MINOLTA BUSINESS SYSTEMS

 

Equipment rental

 

22.67

 

 

11/5/01

 

17516

 

MORRISON & FOERSTER LLP

 

legal fees

 

856.26

 

 

11/5/01

 

17517

 

NATO OF CALIFORNIA/NEVADA

 

subscriptions and dues

 

690.00

 

 

11/5/01

 

17518

 

R.E. ROSS

 

R & M

 

738.19

 

 

11/5/01

 

17519

 

SC ENTERPRISES

 

R & M

 

762.81

 

 

11/5/01

 

17520

 

SCHULT INDUSTRIES, INC.

 

operating supplies

 

638.31

 

 

11/5/01

 

17521

 

SKY COURIER

 

film transport

 

52.50

 

 

11/5/01

 

17522

 

SOLOMON FRIEDMAN

 

advertising

 

1,073.65

 

 

11/5/01

 

17523

 

SWEETWATER AUTHORITY

 

utilities

 

143.93

 

 

11/5/01

 

17524

 

THEATRICAL DISTRIBUTION SERV.

 

advertising

 

40.62

 

 

11/5/01

 

17525

 

TOPAL THEATER SERVICES

 

advertising

 

300.00

 

 

11/5/01

 

17526

 

VILLAGE NEWS, INC.

 

advertising

 

339.40

 

 

11/5/01

 

17527

 

WESTERN MUNICIPAL WATER DIST.

 

utilities

 

536.45

 

 

11/5/01

 

17528

 

AIRGAS

 

concession items

 

244.33

 

 

11/6/01

 

17529

 

20TH CENTURY FOX

 

Film payable

 

23,180.32

 

 

11/6/01

 

17530

 

BUENA VISTA

 

Film payable

 

10,572.00

 

 

11/6/01

 

17531

 

DREAM WORKS DISTRIBUTION, LLC

 

Film payable

 

12,622.08

 

 

11/6/01

 

17532

 

MGM FILMS

 

Film payable

 

3,125.61

 

 

11/6/01

 

17533

 

MIRAMAX FILMS

 

Film payable

 

4,889.93

 

 

11/6/01

 

17534

 

PARAMOUNT PICTURES

 

Film payable

 

2,076.68

 

 

11/6/01

 

17535

 

WARNER BROTHERS

 

Film payable

 

9,415.74

 

 

11/9/01

 

17536

 

ADVANCED COMMUNICATIONS SYSTEM

 

operating supplies

 

584.59

 

 

11/9/01

 

17537

 

AIRBORNE EXPRESS

 

film transport

 

182.00

 

 

11/9/01

 

17538

 

AON RISK SERVICES, INC.

 

insurance

 

4,500.00

 

 


11/9/01

 

17539

 

ART'S PAINTING & WALLCOVERING

 

R & M

 

2,065.00

 

 

11/9/01

 

17540

 

CITY OF OCEANSIDE

 

licenses and permits

 

2,042.00

 

 

11/9/01

 

17541

 

CITY OF RIVERSIDE

 

utilities

 

199.13

 

 

11/9/01

 

17542

 

D.C. ELECTRONICS TWO, INC.

 

security

 

192.50

 

 

11/9/01

 

17543

 

DEL MAR OFFICE PRODUCTS

 

office supplies

 

20.47

 

 

11/9/01

 

17544

 

ENERGI

 

employee benefits

 

120.50

 

 

11/9/01

 

17545

 

INDEPENDENT MARKETING EDGE

 

subscriptions and dues

 

238.00

 

 

11/9/01

 

17546

 

INLAND LIGHTING SUPPLIES, INC.

 

operating supplies

 

40.32

 

 

11/9/01

 

17547

 

INPRO CORPORATION

 

R & M

 

429.23

 

 

11/9/01

 

17548

 

JANITORIAL MAINTENANCE

 

janitorial

 

2,683.00

 

 

11/9/01

 

17549

 

MICHAEL F. KERR

 

R & M

 

1,080.00

 

 

11/9/01

 

17550

 

LAZARUS LIGTHING DESIGN, INC.

 

R & M

 

42.40

 

 

11/9/01

 

17551

 

LOS ANGELES TIMES

 

advertising

 

48.00

 

 

11/9/01

 

17552

 

M&M WINDOW TINTING

 

R & M

 

60.00

 

 

11/9/01

 

17553

 

PRINTEK BUSINESS SOLUTIONS

 

printing

 

211.63

 

 

11/9/01

 

17554

 

PROCTOR COMPANIES

 

R & M

 

158.23

 

 

11/9/01

 

17555

 

PRUDENTIAL

 

employee benefits

 

560.50

 

 

11/9/01

 

17556

 

PURE FLO WATER

 

office supplies

 

47.98

 

 

11/9/01

 

17557

 

QUALITY INSTALLATIONS

 

R & M

 

1,101.00

 

 

11/9/01

 

17558

 

QUIEL BROS. SIGN CO., INC.

 

R & M

 

227.27

 

 

11/9/01

 

17559

 

REEL SOURCE, INC.

 

outside services

 

175.00

 

 

11/9/01

 

17560

 

ROTO-ROOTER SEWER & DRAIN SERV

 

R & M

 

65.00

 

 

11/9/01

 

17561

 

SKY COURIER

 

film transport

 

72.80

 

 

11/9/01

 

17562

 

SOURCE ONE

 

R & M

 

1,078.65

 

 

11/9/01

 

17563

 

STATE COMPENSATION INS. FUND

 

employee benefits

 

6,307.11

 

 

11/9/01

 

17564

 

STRUCTURAL TERMITE& PEST

 

R & M

 

170.00

 

 

11/9/01

 

17565

 

THEATRICAL DISTRIBUTION SERV.

 

advertising

 

14.92

 

 

11/9/01

 

17566

 

TRI-COUNTY FIRE EQUIPMENT CO.

 

utilities

 

375.00

 

 

11/9/01

 

17567

 

VERIZON CALIFORNIA

 

phone

 

240.00

 

 

11/9/01

 

17568

 

WARNER BROTHERS

 

Film payable

 

1,885.08

 

 

11/9/01

 

17569

 

COCA-COLA ENTERPRISES

 

concession items

 

2,985.91

 

 

11/9/01

 

17570

 

HERITAGE FOODS LLC

 

concession items

 

208.44

 

 

11/9/01

 

17571

 

METROPOLITAN PROVISIONS

 

concession items

 

9,022.30

 

 

11/9/01

 

17572

 

PEPSI-COLA COMPANY

 

concession items

 

2,086.68

 

 

11/12/01

 

17573

 

AMLON TICKET

 

thermal tickets

 

5,677.34

 

 


11/13/01

 

17574

 

20TH CENTURY FOX

 

Film payable

 

6,930.08

 

 

11/13/01

 

17575

 

BUENA VISTA

 

Film payable

 

5,083.49

 

 

11/13/01

 

17576

 

DREAM WORKS DISTRIBUTION, LLC

 

Film payable

 

5,525.64

 

 

11/13/01

 

17577

 

MGM FILMS

 

Film payable

 

1,142.93

 

 

11/13/01

 

17578

 

MIRAMAX FILMS

 

Film payable

 

5,172.39

 

 

11/13/01

 

17579

 

NEW LINE PICTURES

 

Film payable

 

8,689.10

 

 

11/13/01

 

17580

 

PARAMOUNT PICTURES

 

Film payable

 

445.20

 

 

11/13/01

 

17581

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film payable

 

24,850.50

 

 

11/13/01

 

17582

 

WARNER BROTHERS

 

Film payable

 

31,056.13

 

 

11/15/01

 

17583

 

BLYTHECO

 

computer

 

656.25

 

 

11/15/01

 

17584

 

CONTINENTAL STOCK TRANSFER

 

outside services

 

1,069.66

 

 

11/15/01

 

17585

 

MISSION GROVE THEATER

 

rent

 

8,377.65

 

 

11/15/01

 

17586

 

MISSION GROVE THEATERS II

 

rent

 

4,206.20

 

 

11/15/01

 

17587

 

OPTIMAL INEGRATED SOLUTIONS

 

computer

 

100.00

 

 

11/15/01

 

17588

 

SAN BERNARDINO COUNTY SUN

 

advertising

 

29,192.26

 

 

11/15/01

 

17589

 

VERIZONE WIRELESS

 

phone

 

1,057.82

 

 

11/16/01

 

17590

 

AIRBORNE EXPRESS

 

film transport

 

682.90

 

 

11/16/01

 

17591

 

ARMORED TRANSPORT

 

security

 

1,014.03

 

 

11/16/01

 

17592

 

BRAKE WATER TRANSPORT, INC.

 

film transport

 

1,174.00

 

 

11/16/01

 

17593

 

CALIFORNIA TILE&FLOOR COVERING

 

leasehold improvements

 

11,000.00

 

 

11/16/01

 

17594

 

CITY OF OCEANSIDE

 

utilities

 

1,697.24

 

 

11/16/01

 

17595

 

CITY OF RIVERSIDE

 

utilities

 

12,328.99

 

 

11/16/01

 

17596

 

CITY OF SAN BERNARDINO

 

R & M

 

3,393.81

 

 

11/16/01

 

17597

 

CITY OF SAN BERNARDINO

 

utilities

 

589.60

 

 

11/16/01

 

17598

 

CR&R INC.

 

utilities

 

220.33

 

 

11/16/01

 

17599

 

EASTERN MUNICPAL WATER DIST.

 

utilities

 

93.47

 

 

11/16/01

 

17600

 

HOSTING.COM

 

computer

 

604.03

 

 

11/16/01

 

17601

 

JANITORIAL MAINTENANCE

 

janitorial

 

7,400.00

 

 

11/16/01

 

17602

 

MCCANN-ERICKSON, INC.

 

advertising

 

428.99

 

 

11/16/01

 

17603

 

NORTH COUNTY TIMES

 

advertising

 

1,617.92

 

 

11/16/01

 

17604

 

PACIFIC BELL

 

phone

 

1,565.97

 

 

11/16/01

 

17605

 

PC CONNECTION SALES CORP

 

computer

 

266.69

 

 

11/16/01

 

17606

 

THE PRESS ENTERPRISE CO.

 

advertising

 

13,939.33

 

 

11/16/01

 

17607

 

RIVERSIDE COUNTY TREASURER

 

property tax

 

3,530.80

 

 


11/16/01

 

17608

 

SAN BERNARDINO COUNTY SUN

 

advertising

 

6,163.36

 

 

11/16/01

 

17609

 

SOLOMON FRIEDMAN

 

advertising

 

1,245.00

 

 

11/16/01

 

17610

 

STAPLES CREDIT PLAN

 

office supplies

 

708.02

 

 

11/16/01

 

17611

 

STRUCTURAL TERMITE& PEST

 

R & M

 

170.00

 

 

11/16/01

 

17612

 

TRICO DISPOSAL, INC.

 

utilities

 

1,106.48

 

 

11/16/01

 

17613

 

UNION TRIBUNE

 

advertising

 

188.80

 

 

11/16/01

 

17614

 

UNIVERSAL PICTURES

 

phone

 

44.72

 

 

11/16/01

 

17615

 

VERIZON CALIFORNIA

 

phone

 

613.35

 

 

11/16/01

 

17616

 

VORTEX

 

R & M

 

645.00

 

 

11/16/01

 

17617

 

WHOLESALE COMMERCIAL DIST.

 

R & M

 

298.78

 

 

11/16/01

 

17618

 

KIM ZOLNA

 

travel

 

277.23

 

 

11/16/01

 

17619

 

HERITAGE FOODS LLC

 

concession items

 

389.35

 

 

11/16/01

 

17620

 

METROPOLITAN PROVISIONS

 

concession items

 

18,765.29

 

 

11/16/01

 

17621

 

PEPSI-COLA COMPANY

 

concession items

 

2,913.90

 

 

11/19/01

 

17622

 

EASTER SEALS SOUTHERN CALIF.

 

promotions payable

 

2,938.00

 

 

11/20/01

 

17623

 

20TH CENTURY FOX

 

Film payable

 

2,316.00

 

 

11/20/01

 

17624

 

BUENA VISTA

 

Film payable

 

120,642.90

 

 

11/20/01

 

17625

 

DREAM WORKS DISTRIBUTION, LLC

 

Film payable

 

1,416.40

 

 

11/20/01

 

17626

 

MGM FILMS

 

Film payable

 

245.63

 

 

11/20/01

 

17627

 

MIRAMAX FILMS

 

Film payable

 

1,470.69

 

 

11/20/01

 

17628

 

NEW LINE PICTURES

 

Film payable

 

3,733.45

 

 

11/20/01

 

17629

 

PARAMOUNT PICTURES

 

Film payable

 

18,316.15

 

 

11/20/01

 

17630

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film payable

 

9,729.38

 

 

11/20/01

 

17631

 

WARNER BROTHERS

 

Film payable

 

13,876.79

 

 

11/23/01

 

17632

 

PRENTISS PROPERTIES

 

R & M

 

880.00

 

 

11/26/01

 

17633

 

AIRBORNE EXPRESS

 

film transport

 

127.40

 

 

11/26/01

 

17634

 

AMERICAN EXPRESS

 

misc.

 

1,408.37

 

 

11/26/01

 

17635

 

BOX OFFICE MAGAZINE

 

subscriptions and dues

 

40.00

 

 

11/26/01

 

17636

 

DAN CAHILL

 

travel

 

51.35

 

 

11/26/01

 

17637

 

DE LAGE LANDEN

 

Equipment rental

 

77.43

 

 

11/26/01

 

17638

 

EMERITUS COMMUNICATIONS

 

phone

 

303.01

 

 

11/26/01

 

17639

 

JANITORIAL MAINTENANCE

 

janitorial

 

8,537.00

 

 

11/26/01

 

17640

 

LIONS GATE FILMS

 

Film payable

 

200.00

 

 

11/26/01

 

17641

 

MCDONALD & ASSOCIATES, LLC

 

Film payable

 

590.00

 

 

11/26/01

 

17642

 

MURPHY'S PRINTING

 

printing

 

368.19

 

 

11/26/01

 

17643

 

NATIONAL SCREEN SERVICE

 

advertising

 

56.59

 

 


11/26/01

 

17644

 

OPTIMAL INEGRATED SOLUTIONS

 

computer

 

50.00

 

 

11/26/01

 

17645

 

PACIFIC BELL

 

phone

 

121.93

 

 

11/26/01

 

17646

 

PARAMONT PICTURES

 

Film payable

 

660.00

 

 

11/26/01

 

17647

 

PC CONNECTION SALES CORP

 

computer

 

42.74

 

 

11/26/01

 

17648

 

PROCTOR COMPANIES

 

R & M

 

69.62

 

 

11/26/01

 

17649

 

SCOTT SLOTKIN

 

advertising

 

160.00

 

 

11/26/01

 

17650

 

SOLOMON FRIEDMAN

 

advertising

 

200.00

 

 

11/26/01

 

17651

 

SOURCE ONE

 

R & M

 

613.32

 

 

11/26/01

 

17652

 

SOUTHERN CALIFORNIA EDISON

 

utilities

 

25,449.99

 

 

11/26/01

 

17653

 

WAXIE SANITARY SUPPLY

 

janitorial

 

5,921.62

 

 

11/26/01

 

17654

 

COCA-COLA ENTERPRISES

 

concession items

 

18,324.74

 

 

11/26/01

 

17655

 

HERITAGE FOODS LLC

 

concession items

 

266.45

 

 

11/26/01

 

17656

 

METROPOLITAN PROVISIONS

 

concession items

 

16,633.37

 

 

11/26/01

 

17657

 

PEPSI-COLA COMPANY

 

concession items

 

1,342.75

 

 

11/27/01

 

17658

 

20TH CENTURY FOX

 

Film payable

 

51,394.61

 

 

11/27/01

 

17659

 

BUENA VISTA

 

Film payable

 

84,318.18

 

 

11/27/01

 

17660

 

MIRAMAX FILMS

 

Film payable

 

297.90

 

 

11/27/01

 

17661

 

NEW LINE PICTURES

 

Film payable

 

3,218.82

 

 

11/27/01

 

17662

 

PARAMOUNT PICTURES

 

Film payable

 

8,656.53

 

 

11/27/01

 

17663

 

UNIVERSAL FILM EXCHANGES,INC.

 

Film payable

 

5,068.14

 

 

11/27/01

 

17664

 

WARNER BROTHERS

 

Film payable

 

15,323.36

 

 

11/29/01

 

17665

 

MANULIFE FINANCIAL

 

employee benefits

 

5,230.56

 

 

11/29/01

 

17666

 

IMPERIAL CREDIT INDUSTRI

 

rent

 

7,676.28

 

 

11/29/01

 

17667

 

METROPOLITAN PROVISIONS

 

concession items

 

10,061.59

 

 

 

 

 

 

 

 

 

 

 

 

1,121,841.78

Direct Debits — Union Bank of California Acct # 0700494381

 

 

11/2/01

 

 

 

ADP

 

Payroll Fees

 

734.02

 

 

11/5/01

 

 

 

UBOC

 

Loan Payment

 

40,809.25

 

 

11/16/01

 

 

 

ADP

 

Payroll Fees

 

553.67

 

 

11/20/01

 

 

 

State Board of Equalization

 

Sales Tax Payment

 

8,369.00

 

 

11/30/01

 

 

 

UBOC

 

Bank Service Charges

 

2,571.48

 

 

11/30/01

 

 

 

Postage & Internet Service Fees

 

postage

 

443.90

 

 

11/30/01

 

 

 

UBOC

 

Net Purchase of Change

 

-13,700.00

 

 

11/30/01

 

 

 

ADP

 

Payroll Fees

 

627.75

 

 

 

 

 

 

 

 

 

 

 

 

40,409.07

 

 

 

 

 

 

 

 

 

 

 


Checks — Semi-Annual Distribution Fund — Union Bank of California Acct # 4570001189

 

 

11/26/01

 

10000

 

ACCOUNTEMPS

 

 

 

1,890.00

 

 

11/26/01

 

10001

 

ADVANCE REFRIGERATION & ICE SY

 

 

 

271.28

 

 

11/26/01

 

10002

 

BOWNE OF LOS ANGELES, INC.

 

 

 

295.60

 

 

11/26/01

 

10003

 

BRAKE WATER TRANSPORT, INC.

 

 

 

275.00

 

 

11/26/01

 

10004

 

CITY OF RIVERSIDE

 

 

 

3,887.48

 

 

11/26/01

 

10005

 

THE COUDURES FAMILY LIMITED

 

 

 

17,127.84

 

 

11/26/01

 

10006

 

MOORE ELECTRIC, INC.

 

 

 

275.00

 

 

11/26/01

 

10007

 

MURPHY'S PRINTING

 

 

 

1,502.37

 

 

11/26/01

 

10008

 

NICHOLS SALES, INC

 

 

 

328.12

 

 

11/26/01

 

10009

 

PACIFIC BELL

 

 

 

602.38

 

 

11/26/01

 

10010

 

PHONE SYSTEMS PLUS,INC.

 

 

 

360.63

 

 

11/26/01

 

10011

 

THE PRESS ENTERPRISE CO.

 

 

 

8,986.74

 

 

11/26/01

 

10012

 

QUIEL BROS. SIGN CO., INC.

 

 

 

2,502.43

 

 

11/26/01

 

10013

 

RUSSELL SEHEULT

 

 

 

14,131.68

 

 

11/26/01

 

10014

 

SOUTHERN CALIFORNIA EDISON

 

 

 

5,800.15

 

 

11/26/01

 

10015

 

STAPLES

 

 

 

328.94

 

 

11/26/01

 

10016

 

UNION TRIBUNE

 

 

 

2,045.45

 

 

11/26/01

 

10017

 

ROY M. VAN ASCH, JANITORIAL

 

 

 

187.50

 

 

11/26/01

 

10018

 

HERITAGE FOODS LLC

 

 

 

236.21

 

 

11/26/01

 

10019

 

METROPOLITAN PROVISIONS

 

 

 

2,500.00

 

 

11/26/01

 

10020

 

PEPSI-COLA COMPANY

 

 

 

2,242.61

 

 

 

 

 

 

 

 

 

 

 

 

65,777.41

 

 

 

 

 

 

 

 

 

 

 


Checks — Elective Creditor Distribution Fund — Union Bank of California Acct # 4570001170

 

 

11/14/01

 

2006

 

CHRYSLER FINANCIAL

 

 

 

3,972.14

 

 

11/26/01

 

2007

 

F. MORENO

 

 

 

81,250.00

 

 

 

 

 

 

 

 

 

 

 

 

85,222.14

Intercompany Transfers

 

 

8-Nov

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

75,000.00

 

 

20-Nov

 

 

 

To UBOC Acct. # 07007494365

 

Payroll

 

100,000.00

 

 

 

 

 

 

 

 

 

 

 

 

175,000.00

TOTAL ACCOUNTS PAYABLE DISBURSEMENTS

 

 

 

1,488,250.40


B. (PAYROLL ACCOUNT)


 

 

 

 

 

 

1.

 

TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

 

2,125,535.93

 

2.

 

LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

 

2,165,859.80

 

3.

 

BEGINNING BALANCE

 

(40,323.87

)

4.

 

RECEIPTS DURING CURRENT PERIOD

 

175,000.00

 

 

 

    TRANSFERRED FROM GENERAL ACCOUNT

 

 

 

5.

 

BALANCE:

 

134,676.13

 

6.

 

LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

 

188,746.08

 

7.

 

ENDING BALANCE

 

(54,069.95

)
8.   PAYROLL ACCOUNT NUMBER   07007494365
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051


TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)

November 9, 2001   Payroll Run — Summary of Expense        
    Wages Earned — Normal Recurring   60,385.47    
    Wages Earned — Adjustments & Voids   427.31    
    Wage Garnishments   169.62    
    Federal IncomeTaxes   7,998.23    
    Social Security   8,926.08    
    Medicare   2,282.77    
    State Unemployment Taxes — Employer   830.54    
    Federal Unemployment Taxes   214.33    
    State Unemployment Taxes — Employee   515.28    
    State Income Taxes   1,680.91    
        83,430.54    
November 9, 2001   Payroll Run — Summary of Disbursements        
    ADP Checks Issued [Net salary plus tax]   83,003.23    
    Manual Checks, etc.   427.31    
            83,430.54
November 23, 2001   Payroll Run — Summary of Expense        
    Wages Earned — Normal Recurring   75,290.39    
    Wages Earned — Adjustments & Voids   1,042.50    
    Wage Garnishments   136.81    
    Federal IncomeTaxes   10,381.28    
    Social Security   11,286.99    
    Medicare   2,863.51    
    State Unemployment Taxes — Employer   1,264.87    
    Federal Unemployment Taxes   326.42    
    State Unemployment Taxes — Employee   674.96    
    State Income Taxes   2,047.81    
        105,315.54    
November 23, 2001   Payroll Run — Summary of Disbursements        
    ADP Checks Issued [Net salary plus tax]   104,273.04    
    Manual Checks Issued   1,042.50    
            105,315.54
TOTAL PAYROLL ACCOUNT DISBURSEMENTS       188,746.08


B. (TAX ACCOUNT)

1.   TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS   159,000.00
2.   LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS   145,427.29
3.   BEGINNING BALANCE   13,572.71
4.   RECEIPTS DURING CURRENT PERIOD    
            TRANSFERRED FROM GENERAL ACCOUNT   0.00
5.   BALANCE:   13,572.71
6.   LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD    
    Date: 11/20/01, wire transfer, To: CA State Board of Equalization   8,369.00
    TOTAL DISBURSEMENTS THIS PERIOD   8,369.00
7.   ENDING BALANCE   5,203.71
8.   TAX ACCOUNT NUMBER   02180038712
    DEPOSITORY NAME AND LOCATION   Union Bank of California
445 South Figueroa St., Los Angeles, CA 90051


D. SUMMARY SCHEDULE OF CASH

ENDING BALANCE FOR PERIOD      
  GENERAL ACCOUNT   720,797.05  
  PAYROLL ACCOUNT   (54,069.95 )
  TAX ACCOUNT   5,203.71  
  OTHER ACCOUNTS *:   2,660,944.50  
  OTHER MONIES *:   0.00  
  PETTY CASH **   0.00  
TOTAL CASH AVAILABLE   3,332,875.31  
*
Specify the fund and the type of holding (i.e., CD, Savings Account, Investment securities, etc.) and the depository name, location, and account number
**
Attach exhibit itemizing all petty cash transactions

NOTE:  Attach copies of all monthly accounts from financial institutions for each account



OTHER ACCOUNTS (Supplement to schedule I.D.)

Bank / Account Type

  Account #
  Balance
 
Bank of America          
  Master Concentration   14501-09188   0.00  
  Merchant   14501-09189   0.00  
  Moviefone   14502-09192   0.00  
Union Bank of California          
  Master Concentration   0700494-349   1,837,989.00  
  Merchant   0700494-357   234,082.10  
  Moviefone   0700494-146   0.00  
  Elective Creditor Distribution Fund   457000-1170   649,650.81  
  Semi-Annual Distribution Fund   457000-1189   (60,777.41 )
  FOB Cinemastar Luxury Cinemas, Inc.   0700494-373   0.00  
Total       2,660,944.50  


II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS,
AND OTHER PARTIES TO EXECUTORY CONTRACTS

CREDITOR, LESSOR, ETC.

  FREQUENCY OF PAYMENTS
(Mo./Qtr.)

  AMOUNT OF PAYMENT
  POST-PETITION
PAYMENTS NOT
MADE (NUMBER)

  TOTAL DUE
Oceanside Mission Market Place (Lessor MM 13 Theater)   Monthly   $ 57,678.10   0   $ 0.00

Coudres Family Ptrship (Lessor PR 10 Theater)

 

Monthly

 

$

35,740.55

 

0

 

$

0.00

MDA — San Bernardino (Lessor SB20 Thtr)

 

Monthly

 

$

96,851.61

 

0

 

$

0.00

Mission Grove Theater Properties I&II (Lessor MG 18 Theater)

 

Monthly

 

$

89,050.40

 

0

 

$

0.00

United Title Company (Lessor — Corp Offices)

 

Monthly

 

$

4,983.40

 

0

 

$

0.00

Union Bank of California ($2,000,000 loan, principal and interest)

 

Monthly

 

$

57,472.22

 

0

 

$

0.00

Midland Loan Services (Mortgage Note on Chula Vista Property)

 

Monthly

 

$

17,646.36

 

11

 

$

17,646.36


III. TAX LIABILITIES

FOR THE REPORTING PERIOD:    
  GROSS SALES SUBJECT TO SALES TAX   296,317.28
  TOTAL WAGES PAID   188,746.08
 
  TOTAL POST-PETITION
AMOUNTS OWING

  AMOUNT DELINQUENT
  DATE DELINQUENT AMOUNT DUE
FEDERAL WITHHOLDING            

STATE WITHHOLDING

 

 

 

 

 

 

FICA-EMPLOYER'S SHARE

 

 

 

 

 

 

FICA — EMPLOYEE'S SHARE

 

 

 

 

 

 

FEDERAL UNEMPLOYMENT

 

 

 

 

 

 

STATE WITHHOLDING

 

 

 

 

 

 

SALES AND USE

 

17,779.03

 

0.00

 

 

REAL PROPERTY

 

17,445.59

 

17,445.59

 

4/10/01

OTHER (SPECIFY)

 

 

 

 

 

 

TOTAL

 

35,224.62

 

17,445.59

 

 


IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE

 
   
  ACCOUNTS RECEIVABLE
 
  ACCOUNTS PAYABLE *
(POST-PETITION ONLY)

 
  Pre-Petition
  Post-Petition
30 days or less   122,417.50        
31-60 days   675.45        
61-90 days            
91-120 days            
Over 120 days            
   
       
TOTALS:   123,092.95        
   
       


V. INSURANCE COVERAGE

 
  NAME OF CARRIER
  AMOUNT OF COVERAGE
  POLICY EXPIRATION DATE
  PREMIUM PAID THROUGH:
General Liability   Royal Insurance of America   $ 2,000,000   10/14/01   12/14/01

Umbrella Liability

 

St. Paul's Insurance Company

 

$

10,000,000

 

10/14/01

 

12/14/01

Automobile Liability

 

Royal Insurance of America

 

$

1,000,000

 

10/14/01

 

12/14/01

Directors & Officers Liability

 

National Union Fire Insurance Company

 

$

5,000,000

 

6/20/01

 

11/15/02

Workers Compensation

 

State (of CA) Compensation Insurance Fund

 

 

Variable

 

n/a

 

12/31/01

Property

 

Royal Insurance of America

 

$

35,212,960

 

10/14/01

 

12/14/01

Vacant Property

 

Royal Indemnity Company

 

$

1,500,000

 

12/14/01

 

12/14/01

Foreign Package

 

ACE USA

 

$

1,000,000

 

10/15/01

 

12/14/01


VI. UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Qtrly Period
Ending

  Total Disbursements
  Qtrly Fees
  Date Paid
  Amount Paid
  Qtrly Fee Still
Owing

3/31/01   3,552,815.00   8,000.00   5/17/01   8,000.00   0.00
6/30/01   4,473,768.00   8,000.00   7/11/01   8,000.00   0.00
9/30/01   6,430,686.00   10,000.00   10/26/01   10,000.00   0.00
*
Post-Petition Accounts Payable should not include professionals' fees and expenses which have been incurred but not yet awarded by the Court. Post-Petition Accounts Payable should include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period of the report.


VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)

 
  Current Month
  Cumulative
Post-Petition

 
Admission Revenue   1,328,989   11,296,246  
Concession Revenue   547,870   4,474,352  
Video Revenue   22,853   224,243  
Screen Advertising   10,366   92,654  
Other Revenues   4,121   32,744  
   
 
 
Theater Revenue   1,914,198   16,120,239  

Film Rental Expense

 

768,799

 

6,138,447

 
Concession COGS   106,537   683,940  
   
 
 
Theater Cost of Goods Sold   875,336   6,822,387  
   
 
 

Theater Gross Margin

 

1,038,862

 

9,297,852

 
   
 
 

Salaries

 

150,475

 

1,449,915

 
Payroll Taxes   14,880   152,884  
Rent Expense   274,413   2,800,864  
CAM Expense   31,257   316,960  
Utility Expense   62,067   641,610  
Advertising Expense   25,586   207,714  
Co-op Advertising Expense   12,016   80,890  
Repairs & Maint Expense   11,082   123,788  
Janitorial Services   22,638   220,033  
Janitorial Supplies Expense   7,632   64,940  
Insurance Expense   18,151   187,104  
Property Taxes   21,927   278,706  
Security Expense   2,977   39,492  
Travel & Entertainment   215   4,059  
Vehicle Expense   0   0  
Supplies Expense   (3,843 ) 81,302  
Banking Fees   3,267   69,711  
Equipment Rental Expense   0   11,152  
Outside Services Expense   203   210  
Other Theater Expense   6,414   63,270  
Pre-Opening Expense   0   0  
   
 
 
Theater Operating Expenses   661,357   6,794,603  

Operating Income

 

377,505

 

2,503,249

 
   
 
 

General & Administrative Expenses

 

138,680

 

1,301,662

 
Deprec & Amortization   209,494   1,362,086  
Interest Expense   37,518   442,707  
Interest/Dividend Income   (0 ) (16,913 )
Taxes   482   4,817  
Non-Recurring Income/Expense   (43,254 ) (128,792 )
   
 
 
Non-Operating (Income)/Expense   342,920   2,965,567  
   
 
 
Net Income   34,585   (462,318 )
   
 
 


VIII. BALANCE SHEET (ACCRUAL BASIS ONLY)

 
  Current Month End
 
Cash   2,804,975  
Accts Receivable   8,884  
Conc Inventory   78,957  
Concession Rebates   8,939  
Supplies Inventory   9,044  
Prepaids   786,110  
   
 
Current Assets   891,934  

Fixed Assets

 

24,356,241

 
Accumulated Depreciation   (13,994,069 )
   
 
Net Fixed Assets   10,362,172  

Deposits-Leases

 

0

 
Deposits-Concession   2,160  
Deposits   0  
Investment CLT SA de CV   22,875  
Investment in Mexico   339,643  
Goodwill — Mexico   (164,393 )
   
 
Other Assets   200,285  
   
 
Assets   14,259,367  
   
 

Accounts Payable

 

1,867,443

 
Accrued Payroll   143,698  
Other Accruals   1,534,251  
Deferred Revenue   479,770  
Concession Advances   (18,926 )
Short Term Notes Payable   0  
   
 
Current Liabilities   4,006,236  

Capital Leases

 

(10,401

)
Credit Facility Debt   1,163,000  
Notes Payable   2,028,465  
   
 
Debt and Capital Leases   3,181,064  

Deferred Rent Accrual

 

4,279,276

 
Intercompany Accounts   2,084,225  
   
 
Long-Term Liabilities   6,363,501  

Common Stock

 

62,892

 
Additional Paid In Capital   29,642,292  
Treasury Stock   0  
Retained Earnings   (26,278,047 )
Current Year Retained Earnings   (3,735,230 )
Current Year Dividends   0  
   
 
Shareholders' Equity   708,566  
   
 
Liabilities & Equity   14,259,367  
   
 


IX. QUESTIONNAIRE

1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as has been authorized by the court?

No  /x/
Yes  / /
Explain:

2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals or other insiders without appropriate authorization?

No  /x/
Yes  / /
Amount, to whom, and for what period:

3.
State what progress was made during the reporting period toward filing a plan of reorganization: Plan became effective on October 18, 2001.

4.
Describe potential future events which may have a significant impact on the case.

5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.

6.
Did you receive any exempt income this month, which is not set forth in the operating report?

No  /x/
Yes  / /
If yes, please set forth the amounts and the source of the income.

I, Donald H. Harnois, Jr., Chief Financial Officer, declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

Date:  December 19, 2001 /s/  DONALD H. HARNOIS, JR.      
Principal for debtor-in-possession



QuickLinks

UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF CALIFORNIA
UNITED STATES DEPARTMENT OF JUSTICE OFFICE OF THE UNITED STATES TRUSTEE SOUTHERN DISTRICT OF CALIFORNIA
I. CASH RECEIPTS AND DISBURSEMENTS A. (GENERAL ACCOUNT *)
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)
B. (PAYROLL ACCOUNT)
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)
B. (TAX ACCOUNT)
D. SUMMARY SCHEDULE OF CASH
OTHER ACCOUNTS (Supplement to schedule I.D.)
II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS, AND OTHER PARTIES TO EXECUTORY CONTRACTS
III. TAX LIABILITIES
IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE
V. INSURANCE COVERAGE
VI. UNITED STATES TRUSTEE QUARTERLY FEES (TOTAL PAYMENTS)
VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)
VIII. BALANCE SHEET (ACCRUAL BASIS ONLY)
IX. QUESTIONNAIRE