XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Earning (Loss) Per Share
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Earning (Loss) Per Share

Note 3 – Earning (Loss) Per Share

 

The earnings (loss) per share accounting guidance is discussed in Note 1. Diluted loss per share excludes all dilutive potential shares if their effect is anti-dilutive. The following table sets forth the computation of the Company’s basic and diluted net earnings (loss) per share available to common stockholders (unaudited) for the three and nine months ended September 30, 2023 and 2022:

   2023   2022   2023   2022 
   Three Months Ended September 30,   Nine Months Ended September 30, 
   2023   2022   2023   2022 
Numerator                
Net income (loss) from continuing operations  $(547,113)  $(1,339,865)  $1,544,377   $(4,105,838)
Deemed dividends   -    -    -    (330,876,369)
Net income (loss) available to common stockholders, continuing operations   (547,113)   (1,339,865)   1,544,377    (334,982,207)
Net loss from discontinued operations   (1,116)   (1,696)   (9,213)   (7,075)
Net income (loss) available to common stockholders  $(548,229)  $(1,341,561)  $1,535,164   $(334,989,282)
                     
Denominator                    
Weighted average number of shares of common stock outstanding during the period - basic   31,401,420,083    10,569,572,256    30,369,571,341    4,130,876,898 
Warrants   -    -    20,977,778,506    - 
Convertible preferred stock   -    -    451,710,162,027    - 
Weighted average number of shares of common stock outstanding during the period - diluted   31,401,420,083    10,569,572,256    503,057,511,874    4,130,876,898 
Net income (loss) per share of common stock available to common stockholders - basic:                    
Continuing operations  $(0.00)  $(0.00)  $0.00   $(0.08)
Discontinued operations   (0.00)   (0.00)   (0.00)   (0.00)
Total basic  $(0.00)  $(0.00)  $0.00   $(0.08)
                     
Net income (loss) per share of common stock available to common stockholders - diluted:                    
Continuing operations  $(0.00)  $(0.00)  $0.00   $(0.08)
Discontinued operations   (0.00)   (0.00)   (0.00)   (0.00)
Total diluted  $(0.00)  $(0.00)  $0.00   $(0.08)

 

 

For the three months ended September 30, 2023 and 2022, the following potential common stock equivalents were excluded from the calculation of diluted loss per share as their effect was anti-dilutive:

   2023   2022 
   Three Months September 30, 
   2023   2022 
Warrants   511,333,351,089    511,333,351,092 
Convertible preferred stock   444,750,633,333    466,707,633,333 
Convertible debentures   28,777,833,333    28,777,833,333 
Stock options   26    26 
Anti-dilutive shares   984,861,817,781    1,006,818,817,784 

 

For the nine months ended September 30, 2023 and 2022, the following potential common stock equivalents were excluded from the calculation of diluted loss per share as their effect was anti-dilutive:

 

   2023   2022 
   Nine Months September 30, 
   2023   2022 
Warrants   490,355,572,583    511,333,351,092 
Convertible preferred stock   -    466,707,633,333 
Convertible debentures   28,777,833,333    28,777,833,333 
Stock options   26    26 
Anti-dilutive shares   519,133,405,942    1,006,818,817,784 

 

The terms of certain of the warrants, convertible preferred stock and convertible debentures issued by the Company provide for reductions in the per share exercise prices of the warrants and the per share conversion prices of the debentures and preferred stock (if applicable and subject to floors in certain cases) in the event that the Company issues common stock or common stock equivalents (as that term is defined in the agreements) at an effective exercise/conversion price that is less than the then exercise/conversion prices of the outstanding warrants, preferred stock or debentures, as the case may be. In addition, many of these securities contain exercise or conversion prices that vary based upon the price of the Company’s common stock on the date of exercise/conversion (see Notes 6, 9 and 10). These provisions have resulted in significant dilution of the Company’s common stock.

 

As a result of the Voting Agreement and Irrevocable Proxy (the “Voting Agreement”) discussed in Note 10 and the November 5, 2021 Amendment to the Company’s Certificate of Incorporation, as amended, to provide that the number of authorized shares of the Company’s common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company, which is more fully discussed in Note 1, as of the date of filing this report, the Company believes that it has the ability to ensure that it has and/or can obtain sufficient authorized shares of its common stock to cover all outstanding rights to acquire potentially dilutive common shares.

 

As a result of these down round provisions, the potential common stock and common stock equivalents totaled 1.0 trillion at November 6, 2023. See Note 10 for a discussion of the number of shares of the Company’s authorized common and preferred stock.