XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt

At September 30, 2023 (unaudited) and December 31, 2022, debt consisted of the following:

  

September 30,

2023

  

December 31,

2022

 
         
Notes payable- third parties  $1,194,451   $2,917,390 
Loan payable – related party   2,198,000    2,995,000 
Debentures   8,222,240    8,622,240 
Total debt   11,614,691    14,534,630 
Less current portion of debt   (11,614,691)   (14,534,630)
Total debt, net of current portion  $-   $- 
Schedule of Notes Payable Third Parties

At September 30, 2023 (unaudited) and December 31, 2022, notes payable with third parties consisted of the following:

 

Notes Payable – Third Parties

  

September 30,

2023

  

December 31,

2022

 
         
Notes payable to CommerceNet and Jay Tenenbaum in the original principal amount of $500,000 (the “Tegal Notes”).  $167,693   $291,557 
           
Note payable to Anthony O’Killough dated September 27, 2019 in the original principal amount of $1.9 million. Issued net of $0.4 million of debt discount and financing fees.   -    1,137,380 
           
Notes payable to Western Healthcare, LLC dated August 10, 2021, in the aggregate principal amount of $2.4 million, bearing interest at 18% per annum, payable in monthly installments aggregating $0.2 million, due August 30, 2022.   1,026,758    1,488,453 
           
Note payable   1,194,451    2,917,390 
Less current portion   (1,194,451)   (2,917,390)
Notes payable - third parties, net of current portion  $-   $- 
Schedule of Loan Payable Related Parties

At September 30, 2023 (unaudited) and December 31, 2022, loan payable - related party consisted of the following:

  

September 30,

2023

  

December 31,

2022

 
         
Loan payable to Christopher Diamantis  $2,198,000   $2,995,000 
Less current portion of loan payable, related party   (2,198,000)   (2,995,000)
Total loan payable, related party, net of current portion  $-   $- 
Schedule of Debentures

The carrying amount of all outstanding debentures as of September 30, 2023 (unaudited) and December 31, 2022 was as follows:

  

September 30,

2023

  

December 31,

2022

 
         
March 2017 Debenture  $2,580,240   $2,580,240 
2018 Debentures   5,642,000    5,642,000 
October 2022 Debentures   -    400,000 
Debentures, Gross   8,222,240    8,622,240 
Less current portion   (8,222,240)   (8,622,240)
Debentures, net of current portion  $-   $-