XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Deficit (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Stockholders’ Deficit

The following table summarizes the activity in the Company’s various classes of preferred stock included in Stockholders’ Deficit for the years ended December 31, 2022 and 2021:

  

   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
   Series H   Series F   Series L   Series M   Series N   Series O   Series P   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
Balance December 31, 2021   10   $        -    1,750,000   $17,500    250,000   $2,500    20,810   $      208    5,936   $     59    9,900   $      99    8,545   $     85    2,045,201   $20,451 
Conversion of Series F Preferred Stock into common stock   -    -    (1,750,000)   (17,500)   -    -    -    -    -    -         -    -    -    (1,750,000)   (17,500)
Issuances of Series P Preferred Stock   -    -    -    -    -    -    -    -    -    -    -    -    1,650    17    1,650    17 
Conversions of Series N Preferred Stock into common stock   -    -    -    -    -    -    -         (3,036)   (30)   -    -    -    -    (3,036)   (30)
Conversions of Series O Preferred Stock into common stock   -    -    -    -    -    -    -    -    -    -    (1,215)   (12)   -    -    (1,215)   (12)
Balance December 31, 2022   10   $-    -   $-    250,000   $2,500    20,810   $208    2,900   $29    8,685   $87    10,195   $102    292,600   $2,926 

 

   Series H   Series F   Series L   Series M   Series N   Series O   Series P   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount 
Balance December 31, 2020   10   $        -    1,750,000   $17,500    250,000   $2,500    22,000   $    220    29,434   $    294       -   $        -           -   $        -    2,051,444   $20,514 
Issuances of Series O Preferred Stock   -    -    -    -    -    -    -    -    -    -    9,900    99    -    -    9,900    99 
Issuance of Series P Preferred Stock   -    -    -    -    -    -    -    -    -    -    -    -    8,545    85    8,545    85 
Exchange of Series M Preferred Stock for common stock   -    -    -    -    -    -    (570)   (6)   -    -    -    -    -    -    (570)   (6)
Conversion of Series M Preferred Stock into common stock   -    -    -    -    -    -    (620)   (6)   -    -    -    -    -    -    (620)   (6)
Conversions of Series N Preferred Stock into common stock   -    -    -    -    -    -    -    -    (23,498)   (235)   -    -    -    -    (23,498)   (235)
Balance December 31, 2021   10   $-    1,750,000   $17,500    250,000   $2,500    20,810   $208    5,936   $59    9,900   $99    8,545   $85    2,045,201   $20,451 
Schedule of Stock Option Activity

 

  

Number of

options

  

Weighted-

average

exercise price

  

Weighted-

average

contractual term (years)

 
Outstanding at December 31, 2020   26   $2,992,125    5.33 
Granted   -           
Expired   -           
Outstanding at December 31, 2021   26   $2,992,125    4.33 
Granted   -           
Expired   -           
Outstanding at December 31, 2022   26   $2,992,125    3.37 
                
Exercisable at December 31, 2022   26   $2,992,125      
Schedule of Stock Option Outstanding and Exercisable

The following table summarizes information with respect to stock options outstanding and exercisable by employees and directors at December 31, 2022:

 

Options outstanding   Options vested and exercisable 
Exercise price   Number outstanding   Weighted average remaining contractual life (years)   Weighted average exercise price   Aggregate intrinsic value   Number vested   Weighted average exercise price   Aggregate intrinsic value 
$10,000,000    5    3.25   $10,000,000   $-    5   $10,000,000   $- 
$5,000,000    5    3.25   $5,000,000    -    5   $5,000,000    - 
$269,580    8    3.33   $269,580    -    8   $269,580    - 
$80,906    8    3.54   $80,906    -    8   $80,906    - 
      26    3.37   $2,992,125   $    26   $2,992,125   $- 

Schedule of Warrants Activity

The following summarizes the information related to the number of shares of common stock issuable under outstanding warrants during the years ended December 31, 2022 and 2021:

 

  

Number of

Shares of

Common Stock

Issuable for

Warrants

  

Weighted

average exercise price

 
Balance at December 31, 2020   467   $195,607 
Issuance of warrants   4,750    70.00 
Increase in number of shares of common stock issuable under
warrants during the period as a result of down round provisions
   54,798,363    - 
Expiration of warrants   (522,922)   (27.11)
Balance at December 31, 2021   54,280,658   $1.43 
Issuance of warrants   -    - 
Expiration of warrants   (33,601,211)   (0.9141)
Increase in number of shares of common stock issuable under warrants during the period as a result of down round provisions   511,312,671,643    - 
Balance at December 31, 2022   511,333,351,090   $0.00009