XML 43 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt

At December 31, 2022 and 2021, debt consisted of the following:

 

  

December 31,

2022

  

December 31,

2021

 
         
Notes payable- third parties  $2,917,390   $4,667,819 
Loan payable – related party   2,995,000    2,127,000 
Debentures   8,622,240    8,222,240 
Total debt   14,534,630    15,017,059 
Less current portion of debt   (14,534,630)   (15,017,059)
Total debt, net of current portion  $-   $- 
Schedule of Notes Payable Third Parties

At December 31, 2022 and 2021, notes payable with third parties consisted of the following:

 

Notes Payable – Third Parties

 

  

December 31,

2022

  

December 31,

2021

 
         
         
         
Settlement amount/loan payable to TCA Global Credit Master Fund, L.P. (“TCA”) in the original principal amount of $3 million. Settled on September 30, 2021 for $500,000 pursuant to a payment plan as discussed below.  $-   $250,000 
           
Notes payable to CommerceNet and Jay Tenenbaum in the original principal amount of $500,000 (the “Tegal Notes”).   291,557    291,557 
           
Note payable to Anthony O’Killough dated September 27, 2019 in the original principal amount of $1.9 million. Interest is due only upon event of default. Issued net of $0.3 million of debt discount and $0.1 million of financing fees. Payment due in installments through November 2020.   1,137,380    1,450,000 
           
Notes payable under the PPP loans issued on April 20, 2020 through May 1, 2020.   -    400,800 
           
Notes payable dated January 31, 2021 and February 16, 2021 in the original aggregate amount of $245,000 due six months from the date of issuance. The notes bore interest at 10% for the period outstanding. Under the terms of the notes, the holder received 100 shares of InnovaQor’s Series B-1 Preferred Stock held by the Company (see Note 15).   -    122,500 
           
Notes payable to Western Healthcare, LLC dated August 10, 2021, in the aggregate principal amount of $2.4 million, bearing interest at 18% per annum, payable in monthly installments aggregating $0.2 million, due August 30, 2022.   1,488,453    2,152,962 
           
Note payable   2,917,390    4,667,819 
Less current portion   (2,917,390)   (4,667,819)
Notes payable - third parties, net of current portion  $-   $- 
Schedule of Notes Payable Related Parties

At December 31, 2022 and 2021, loan payable - related party consisted of the following:

 

  

December 31,

2022

  

December 31,

2021

 
         
Loan payable to Christopher Diamantis  $2,995,000   $2,127,000 
Less current portion of loan payable, related party   (2,995,000)   (2,127,000)
Total loan payable, related party, net of current portion  $   $ 
Schedule of Debentures

The carrying amount of all outstanding debentures with institutional investors as of December 31, 2022 and 2021 was as follows:

 

  

December 31,

2022

  

December 31,

2021

 
         
March 2017 Debenture  $2,580,240   $2,580,240 
2018 Debentures   5,642,000    5,642,000 
October 2022 Debenture   400,000    - 
Debentures, Gross   8,622,240    8,222,240 
Less current portion   (8,622,240)   (8,222,240)
Debentures, net of current portion  $-   $-