XML 29 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Finance and Operating Lease Obligations
12 Months Ended
Dec. 31, 2022
Finance And Operating Lease Obligations  
Finance and Operating Lease Obligations

Note 10 – Finance and Operating Lease Obligations

 

We lease property and equipment under finance and operating leases. For operating leases with terms greater than 12 months, we record the related right-of-use assets and right-of-use obligations at the present value of lease payments over the term. We do not separate lease and non-lease components of contracts.

 

Generally, we use our most recent agreed-upon borrowing interest rate at lease commencement as our interest rate, as most of our operating leases do not provide a readily determinable implicit interest rate.

 

The following table presents our lease-related assets and liabilities at December 31, 2022 and 2021:

  

   Balance Sheet Classification 

December 31,

2022

  

December 31,

2021

 
            
Assets:             
Operating leases  Right-of-use operating lease assets  $574,256   $821,274 
Finance lease  Property and equipment, net   -    220,461 
              
Total lease assets     $574,256   $1,041,735 
              
Liabilities:             
Current:             
Operating leases  Right-of-use operating lease obligations  $215,063   $247,017 
Finance lease  Current liabilities   220,461    220,461 
Noncurrent:             
Operating leases  Right-of-use operating lease obligations   359,193    574,257 
              
Total lease liabilities     $794,717   $1,041,735 
              
Weighted-average remaining term:             
Operating leases      2.59 years    3.57 years 
Finance lease (1)      0 years    0 years 
Weighted-average discount rate:             
Operating leases      13.0%   13.0%
Finance lease      4.9%   4.9%

 

 

The following table presents certain information related to lease expense for finance and operating leases for the years ended December 31, 2022 and 2021:

   

   Year Ended
December 31,
2022
   Year Ended
December 31,
2021
 
 
Finance lease expense:          
Depreciation/amortization of leased assets  $-   $- 
Interest on lease liabilities   -    - 
Operating leases:          
Short-term lease expense (2)   323,506      198,187 
Total lease expense  $323,506     $198,187 

 

Other Information

 

The following table presents supplemental cash flow information for the years ended December 31, 2022 and 2021:

  

  

Year Ended

December 31,

2022

  

Year Ended

December 31,

2021

 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows for operating leases  $ 323,961   $277,278 
Operating cash flows for finance lease  $-   $- 
Financing cash flows for finance lease payments  $-   $29,524 

 

(1) As of December 31, 2022 and 2021, the Company was in default under its finance lease obligation, therefore, the aggregate future minimum lease payments and accrued interest under this finance lease in the amount of $0.2 million are deemed to be immediately due.
   
(2) Expenses are included in general and administrative expenses in the consolidated statements of operations.

 

Aggregate future minimum lease payments under right-of-use operating and finance leases are as follows:

  

   Right-of-Use Operating Leases   Finance Lease 
Twelve months ending December 31:          
2023  $275,176   $224,252 
2024   219,463    - 
2025   186,496    - 
2026   -    - 
2027   -    - 
Thereafter   -    - 
Total   681,135    224,252 
           
Less interest   (106,879)   (3,791)
Present value of minimum lease payments   574,256    220,461 
           
Less current portion of lease obligations   (215,063)   (220,461)
Lease obligations, net of current portion  $359,193   $-