XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Finance and Operating Lease Obligations
6 Months Ended
Jun. 30, 2022
Finance And Operating Lease Obligations  
Finance and Operating Lease Obligations

Note 8 – Finance and Operating Lease Obligations

 

We lease property and equipment under finance and operating leases. For leases with terms greater than 12 months, we record the related right-of-use assets and right-of-use obligations at the present value of lease payments over the term. We do not separate lease and non-lease components of contracts.

 

Generally, we use our most recent agreed upon borrowing interest rate at lease commencement as our interest rate, as most of our operating leases do not provide a readily determinable implicit interest rate.

 

The following table presents our lease-related assets and liabilities at June 30, 2022 (unaudited) and December 31, 2021:

 

   Balance Sheet Classification 

June 30,

2022

  

December 31,

2021

 
            
Assets:             
Operating leases  Right-of-use operating lease assets  $703,403   $821,274 
Finance lease  Property and equipment, net   220,461    220,461 
              
Total lease assets     $923,864   $1,041,735 
              
Liabilities:             
Current:             
Operating leases  Right-of-use operating lease obligations  $247,017   $247,017 
Finance lease  Current liabilities   220,461    220,461 
Noncurrent:             
Operating leases  Right-of-use operating lease obligations   456,386    574,257 
              
Total lease liabilities     $923,864   $1,041,735 
              
Weighted-average remaining term:             
Operating leases      2.93 years    3.57 years 
Finance lease (1)      0 years    0 years 
Weighted-average discount rate:             
Operating leases      13.0%   13.0%
Finance leases      4.9%   4.9%

 

 

The following table presents certain information related to lease expense for finance and operating leases for the three and six months ended June 30, 2022 and 2021 (unaudited):

 

   

Three

Months Ended

June 30, 2022

   

Three

Months Ended

June 30, 2021

   

Six Months

Ended

June 30, 2022

   

Six Months Ended

June 30, 2021

 
Finance lease expense:                                
Depreciation/amortization of leased assets   $      -     $ -     $     -     $ -  
Interest on lease liabilities    

-

      -       -       -  
Operating leases:    

                       
Short-term lease expense (2)    

97,681

      34,033       165,039       106,583  
Total lease expense   $ 97,681     $ 34,033     $ 165,039     $ 106,583  

 

  (1) As of June 30, 2022 and December 31, 2021, the Company was in default under its finance lease obligation, therefore, the aggregate future minimum lease payments and accrued interest under this finance lease in the amount of $0.2 million are deemed to be immediately due.
     
  (2) Expenses are included in general and administrative expenses in the unaudited condensed consolidated statements of operations.

 

Other Information

 

The following table presents supplemental cash flow information for the six months ended June 30, 2022 and 2021 (unaudited):

 

   Six Months Ended June 30, 2022  

Six Months Ended

June 30, 2021

 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows for operating leases obligations  $162,539   $102,152 
Operating cash flows for finance lease  $-   $- 
Financing cash flows for finance lease payments  $-   $- 

 

Aggregate future minimum lease payments under right-of-use operating and finance leases are as follows (unaudited):

 

   Right-of-Use Operating Leases   Finance Lease 
Twelve months ending June 30:          
2023  $339,024    $224,252 
2024   216,239     - 
2025   222,712     - 
2026   74,598     - 
Thereafter   -    - 
Total   852,573     224,252 
           
Less interest   (149,170)   (3,791)
Present value of minimum lease payments   

703,403

    220,461 
           
Less current portion of lease obligations   (247,017)   (220,461)
Lease obligations, net of current portion  $456,386   $-