XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operation of Balance Sheet and Operation Statement

Carrying amounts of major classes of assets and liabilities sold or included as part of discontinued operations in the consolidated balance sheets as of December 31, 2021 and 2020 consisted of the following:

 

HTS and AMSG Assets and Liabilities:

 

  

December 31,

2021

  

December 31,

2020

 
         
Cash  $          -   $31,294 
Accounts receivable, net   -    151,363 
Prepaid expenses and other current assets   -    1,717 
Current assets classified as held for sale  $-   $184,374 
           
Property and equipment, net  $-   $685 
Deposits   -    - 
Right-of-use assets   -    - 
Non-current assets classified as held for sale  $-   $685 
           
Accounts payable and checks issued in excess of bank balance  $-   $726,220 
Accrued expenses   -    1,308,283 
Current portion of right-of-use operating lease obligation   -    - 
Current portion of notes payable   -    168,751 
Current liabilities classified as held for sale  $-   $2,203,254 
           
Note payable  $-   $69,267 
Right-of-use operating lease obligation   -    - 
Non-current liabilities classified as held for sale  $-   $69,267 

 

EPIC Reference Labs, Inc. and Other Subsidiaries Assets and Liabilities:

 

   December 31,
2021
   December 31,
2020
 
         
Cash  $-   $136 
Accounts receivable, net   -    - 
Prepaid expenses and other current assets   -    - 
Current assets classified as held for sale  $-   $136 
           
Property and equipment, net  $-   $- 
Deposits   -    100,014 
Right-of-use assets   -    100,116 
Non-current assets classified as held for sale  $-   $200,130 
           
Accounts payable and checks in excess of bank balance  $1,108,066   $1,185,158 
Accrued expenses   341,410    334,667 
Current portion of right-of-use operating lease obligation   -    91,166 
Current portion of notes payable   -    - 
Current liabilities classified as held for sale  $1,449,476   $1,610,991 
           
Note payable  $-   $- 
Right-of-use operating lease obligation   -    8,950 
Non-current liabilities classified as held for sale  $-   $8,950 

 

 

Consolidated Discontinued Operations Assets and Liabilities:

 

   December 31,
2021
   December 31,
2020
 
         
Cash  $-   $31,430 
Accounts receivable, net   -    151,363 
Prepaid expenses and other current assets   -    1,717 
Current assets classified as held for sale  $-   $184,510 
           
Property and equipment, net  $-   $685 
Deposits   -    100,014 
Right-of-use assets   -    100,116 
Non-current assets classified as held for sale  $-   $200,815
           
Accounts payable and checks issued in excess of bank balance  $1,108,066   $1,911,378 
Accrued expenses   341,410    1,642,950 
Current portion of right-of-use-operating lease obligation   -    91,166 
Current portion of notes payable   -    168,751 
Current liabilities classified as held for sale  $1,449,476   $3,814,245 
           
Note payable  $-   $69,267 
Right-of-use operating lease obligation   -    8,950 
Non-current liabilities classified as held for sale  $-   $78,217 

 

Major line items constituting loss from discontinued operations in the consolidated statements of operations for the years ended December 31, 2021 and 2020 consisted of the following:

 

AMSG & HTS Group Income (Loss) from Discontinued Operations:

 

   Year Ended December 31, 
   2021   2020 
         
Revenue from services**  $216,941   $528,624 
Cost of services   2,386    5,536 
Gross profit   214,555    523,088 
Operating expenses   (551,296)   (1,045,410)
Other expense, net   (9,577)   (84,129)
Gain on sale   11,303,939    - 
Provision for income taxes   -    - 
Income (loss) from discontinued operations  $10,957,621   $(606,451)

 

** Revenue from services includes related party revenue of $0.2 million and $0.2 million, respectively.

EPIC Reference Labs, Inc. and Other Subsidiaries Income (Loss) from Discontinued Operations

 

   Year Ended December 31, 
   2021   2020 
         
Revenue from services  $-   $442 
Cost of services   -    - 
Gross profit   -    442 
Operating expenses   131,363    138,816 
Other income, net   51,272    48,758 
Gain on sale   -    - 
Provision for income taxes   -    - 
Income (loss) from discontinued operations  $(80,091)  $(89,616)

 

Consolidated Income (Loss) from Discontinued Operations:

 

   Year Ended December 31, 
   2021   2020 
         
Revenue from services  $216,941   $529,066 
Cost of services   2,396    5,536 
Gross profit   214,555    523,530 
Operating expenses   682,659    1,184,226 
Other income (expense), net   41,695    (35,371)
Gain on sale   11,303,939    - 
Provision for income taxes   -    - 
Income (loss) from discontinued operations  $10,877,530   $(696,067)