XML 103 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Financial Instruments and Fair Value (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis

The following table sets forth the financial assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2018 and 2017:

 

   Level 1   Level 2   Level 3   Total 
As of December 31, 2017:                    
Embedded conversion options  $-   $-   $1,577,025   $1,577,025 
Common stock warrants   -    -    10,858,225    10,858,225 
Total  $-   $-   $12,435,250   $12,435,250 
                     
As of December 31, 2018:                    
Embedded conversion options   -    -    350,260    350,260 
Total  $-   $-   $350,260   $350,260 
Schedule of Changes in Liabilities with Level 3 of Fair Value

The following table reconciles the changes in the liabilities categorized within Level 3 of the fair value hierarchy for the year ended December 31, 2018:

 

Balance at December 31, 2017  $12,435,250 
Gain on change in fair value of debentures and warrants*   (15,167,335)
Fair value of warrants exercised   (4,619,150)
Fair value of debentures converted   (1,408,901)
Fair value of debentures exchanged for Series I-2 Preferred Stock   (1,420)
Modification of warrants   8,603,069 
Convertible debt   508,747 
Balance at December 31, 2018  $350,260 

 

*In addition to the gain on change in fair value of debentures and warrants of $15.2 million during the year ended December 31, 2018, the Company recorded a loss on the exchange of convertible debentures into shares of its Series I-2 Preferred Stock of approximately $1.5 million, as more fully discussed in Note 13.