XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
7. Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Option activity
   Number of options   Weighted
average
exercise
price
 
Balance at December 31, 2015   1,600,674   $7.73 
Options granted during the period   15,643,000   $5.16 
Options exercised during the period      $ 
Options forfeited during the period      $ 
Options expired during the period      $ 
Options outstanding at June 30, 2016   17,243,674   $5.40 
Options exercisable at June 30, 2016   13,823,674   $6.48 
Assumptions used
Expected term   9.89   years
Expected volatility   168%  
Risk free interest rate   1.88%  
Dividend yield   0%  
Antidilutive Securities
   June 30,   June 30, 
   2016   2015 
           
Stock options outstanding   17,243,674    9,771,908 
Warrants outstanding   6,834,569     
Convertible debt   6,915,626    409,638 
Convertible preferred stock   11,948,047    72,711 
           
    42,941,916    10,254,256