XML 24 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
7. Stockholders' Equity
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Stockholders' Equity

Preferred Stock

 

During the three months ended March 31, 2015, the former Medytox Series B preferred shareholders earned dividends totaling $523,050. At March 31, 2016 and December 31, 2015, accrued dividends of $1,684,148 and $2,099,148, respectively, were included in accrued expenses. All outstanding Medytox Series B preferred shares were cancelled in connection with the Merger in exchange for shares of Rennova Series B Convertible Preferred Stock, which only receives dividends when dividends are declared on our common stock.

 

During the three months ended March 31, 2016, Series C preferred shareholders converted a total of 182 shares of Series C preferred stock into 117,420 shares of Common Stock.

 

Common Stock

 

During the three months ended March 31, 2016, the Company issued an aggregate of 13,300 shares of the Company’s common stock to a consultant for services. The Company recognized $9,310 in compensation costs associated with these issuances.

 

Stock Options

 

During the three months ended March 31, 2016 and 2015, no stock options were granted or forfeited.

 

Basic and Diluted Income per Share

 

The following table presents the reconciliation of the numerators and denominators used in the calculation of earnings per share for the three months ended March 31, 2016 and 2015. For the three months ended March 31, 2015, all share and per share amounts have been restated as a result of the Merger.

 

   Three Months Ended March 31, 
   2016   2015 
Basic:          
Numerator - net income (loss) available to common stockholders  $(4,244,011)   483,959 
Denominator - weighted-average shares outstanding   14,816,586    11,937,530 
           
Net income (loss) per share - Basic  $(0.29)  $0.04 
           
Diluted:          
Numerator:          
Net income (loss) available to common stockholders  $(4,244,011)  $483,959 
Interest expense on convertible debt, net of taxes       46,912 
    (4,244,011)   530,871 
           
Denominator:          
Weighted-average shares outstanding   14,816,586    11,937,530 
Weighted-average equivalent shares options and warrants       354,901 
Weighted-average equivalent shares from convertible debt       409,638 
Weighted-average equivalent shares from Series C convertible preferred stock        
Weighted-average equivalent shares from Series D convertible preferred stock       73,643 
Weighted-average equivalent shares from Series E convertible preferred stock       33,623 
    14,816,586    12,809,335 
           
Net income (loss) per share - Diluted  $(0.29)  $0.04 

 

Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2016 and 2015, the following potential common stock equivalents were excluded from the calculation of Diluted EPS as their effect was anti-dilutive:

 

   March 31,   March 31, 
   2016   2015 
Stock options outstanding   1,822,675    9,923,474 
Warrants outstanding   6,898,560     
Convertible debt   8,791,343     
Convertible preferred stock   11,422,977     
           
    28,935,555    9,923,474