XML 98 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 0 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
New Vision and ACME
Jun. 30, 2012
New Vision and ACME
Dec. 10, 2012
KASY-TV Licensed, LLC ("KASY")
ACME
Jun. 30, 2013
LIN Television Corporation
Dec. 31, 2012
LIN Television Corporation
Jun. 30, 2013
LIN Television Corporation
Dedicated Media
Apr. 09, 2013
LIN Television Corporation
Dedicated Media
Jun. 30, 2013
LIN Television Corporation
Dedicated Media
Maximum
Apr. 09, 2013
LIN Television Corporation
Dedicated Media
Customer relationships
Apr. 09, 2013
LIN Television Corporation
Dedicated Media
Completed technology
Apr. 09, 2013
LIN Television Corporation
Dedicated Media
Trademarks
Jun. 30, 2013
LIN Television Corporation
HYFN
Apr. 04, 2013
LIN Television Corporation
HYFN
Jun. 30, 2013
LIN Television Corporation
HYFN
Maximum
Apr. 04, 2013
LIN Television Corporation
HYFN
Customer relationships
Apr. 04, 2013
LIN Television Corporation
HYFN
Completed technology
Apr. 04, 2013
LIN Television Corporation
HYFN
Trademarks
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Oct. 31, 2012
LIN Television Corporation
New Vision and Vaughan
Network affiliations
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Network affiliations
Oct. 31, 2012
LIN Television Corporation
New Vision and Vaughan
Favorable leases
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Favorable leases
Oct. 31, 2012
LIN Television Corporation
New Vision and Vaughan
Advertiser relationships
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Advertiser relationships
Oct. 31, 2012
LIN Television Corporation
New Vision and Vaughan
Retransmission consent agreements
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Retransmission consent agreements
Oct. 31, 2012
LIN Television Corporation
New Vision and Vaughan
Other intangible assets
Oct. 12, 2012
LIN Television Corporation
New Vision and Vaughan
Other intangible assets
Oct. 12, 2012
LIN Television Corporation
New Vision
item
Dec. 10, 2012
LIN Television Corporation
ACME
Jun. 30, 2012
LIN Television Corporation
New Vision and ACME
Jun. 30, 2013
LIN Television Corporation
New Vision and ACME
Jun. 30, 2012
LIN Television Corporation
New Vision and ACME
Jun. 30, 2013
LIN Television Corporation
Nami Media
Dec. 31, 2012
LIN Television Corporation
Nami Media
Nov. 22, 2011
LIN Television Corporation
Nami Media
Jun. 30, 2013
LIN Television Corporation
Nami Media
Maximum
Jun. 30, 2013
LIN Television Corporation
LIN Digital
Oct. 12, 2012
LIN Television Corporation
Vaughan
item
Dec. 10, 2012
LIN Television Corporation
KASY-TV Licensed, LLC ("KASY")
ACME
Acquisitions                                                                                    
Ownership interest (as a percent)                 60.00%           50.10%                                             57.60%        
Ownership interest calculated on a fully diluted basis (as a percent)                                                                           50.10%        
Number of markets covered by network-affiliated television stations                                                             8                   3  
Potential obligation or liability $ 204,490,000         $ 204,490,000       $ 26,000,000           $ 62,400,000                                             $ 37,400,000      
Purchase price                             7,200,000                               334,900,000                   4,600,000  
Assumption of finance lease obligations                             300,000                               14,300,000                      
Amount of purchase price paid         1,700,000       5,800,000           6,900,000                                 17,300,000                   19,000,000
Provisional allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed                                                                                    
Current assets                 7,524,000           3,938,000                                                     1,656,000
Non-current assets                             12,000                                                     1,968,000
Other intangible assets                 4,620,000           3,580,000                                                     12,898,000
Program rights assets                                       2,040,000                                            
Property and equipment                                       100,559,000                                            
Broadcast licenses                                       133,120,000                                            
Definite-lived intangible assets                     3,900,000 500,000 200,000       2,400,000 1,100,000 100,000 55,837,000   30,800,000   8,600,000   6,100,000   7,000,000   3,300,000                        
Goodwill 202,998,000 192,079,000       202,998,000 192,079,000   1,796,000           9,123,000         64,589,000                                           5,331,000
Current liabilities                 (4,354,000)           (920,000)         (417,000)                                            
Non-current liabilities                             (1,324,000)         (2,239,000)                                           (2,858,000)
Long-term debt assumed                                       (13,989,000)                                            
Noncontrolling interest                 (3,834,000)           (7,191,000)                                             (3,500,000)        
Total                 5,752,000           7,218,000         339,500,000                                           18,995,000
Estimated remaining useful lives                                         2 years   32 years   10 years   5 years   6 years                          
Remaining useful life                     P7Y P4Y P2Y       P8Y P3Y P3Y                                              
Period for final determination of fair values of the assets and liabilities assumed in the acquisition following the acquisition date                                                               12 months                    
Amount of goodwill recognized in connection with the acquisition deductible for tax purposes                 0           0                                                      
Net revenues                                                                   69,600,000                
Operating income (loss)                                                                   1,200,000                
Pro Forma Information                                                                                    
Net revenue                                                                 157,212,000   293,168,000              
Net income                                                                 25,956,000   25,911,000              
Basic income per common share attributable to LIN TV Corp. (in dollars per share)     $ 0.47 $ 0.47                                                         $ 0.47   $ 0.47              
Diluted income per common share attributable to LIN TV Corp. (in dollars per share)     $ 0.46 $ 0.45                                                         $ 0.46   $ 0.45              
Fair value of the non-controlling interest                 3,834,000           7,191,000                                             3,500,000        
Fair value of mandatory purchase obligation                                                                       0            
Fair value of option to purchase the remaining outstanding shares               0           0                                           0 0          
Amount paid related to the incentive compensation arrangement                                                                               $ 8,900,000