XML 187 R88.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 4) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
OPERATING ACTIVITIES:      
Net cash provided by operating activities, continuing operations $ 149,435 $ 63,062 $ 88,858
Net cash used in operating activities, discontinued operations (2,736) (402) 1,373
Net cash provided by operating activities 146,699 62,660 90,231
INVESTING ACTIVITIES:      
Capital expenditures (28,230) (20,069) (17,449)
Change in restricted cash 255,159 (255,159) 2,000
Payments for business combinations, net of cash acquired (358,495) (9,033) (575)
Proceeds from the sale of assets 79 74 200
Payments on derivative instruments   (2,020) (2,226)
Shortfall loans to joint venture with NBCUniversal (2,292) (2,483) (4,078)
Other investments, net   (375) (1,980)
Net cash used in investing activities, continuing operations (133,779) (289,065) (24,109)
Net cash provided by (used in) investing activities, discontinued operations 29,520 (115) 460
Net cash used in investing activities (104,259) (289,180) (23,649)
FINANCING ACTIVITIES:      
Net proceeds on exercises of employee and director stock-based compensation 1,314 841 790
Proceeds from borrowings on long-term debt 328,333 417,695 213,000
Principal payments on long-term debt (322,179) (175,216) (274,351)
Payment of long-term debt issue costs (10,272) (7,662) (5,033)
Treasury stock purchased (11,386) (2,729)  
Net cash (used in) provided by financing activities, continuing operations (14,190) 232,929 (65,594)
Net cash used in financing activities, discontinued operations     (445)
Net cash (used in) provided by financing activities (14,190) 232,929 (66,039)
Net increase in cash and cash equivalents 28,250 6,409 543
Cash and cash equivalents at the beginning of the period 18,057 11,648 11,105
Cash and cash equivalents at the end of the period 46,307 18,057 11,648
LIN Television Corporation
     
OPERATING ACTIVITIES:      
Net cash provided by operating activities, continuing operations 142,255 52,012 87,402
Net cash used in operating activities, discontinued operations (471) (1,180) (603)
Net cash provided by operating activities 141,784 50,832 86,799
INVESTING ACTIVITIES:      
Capital expenditures (20,158) (12,266) (13,060)
Change in restricted cash 255,159 (255,159) 2,000
Payments for business combinations, net of cash acquired (352,162) (10,046) (575)
Proceeds from the sale of assets 30 72 200
Payments on derivative instruments   (2,020) (2,226)
Shortfall loans to joint venture with NBCUniversal (2,292) (2,483) (4,078)
Advances on intercompany borrowings (2,400)    
Payments from intercompany borrowings 20,382    
Advances to consolidated subsidiaries   (400) (6,059)
Payments from consolidated subsidiaries   3,750  
Other investments, net   (375) (1,980)
Net cash used in investing activities, continuing operations (101,441) (278,927) (25,779)
Net cash provided by (used in) investing activities, discontinued operations 6,314 (106) (87)
Net cash used in investing activities (95,127) (279,033) (25,866)
FINANCING ACTIVITIES:      
Net proceeds on exercises of employee and director stock-based compensation 1,314 841 790
Proceeds from borrowings on long-term debt 322,000 417,695 213,000
Principal payments on long-term debt (320,374) (174,573) (269,401)
Payment of long-term debt issue costs (10,157) (7,662) (5,033)
Treasury stock purchased (11,386) (2,729)  
Net cash (used in) provided by financing activities, continuing operations   233,572 (60,644)
Net cash (used in) provided by financing activities (18,603) 233,572 (60,644)
Net increase in cash and cash equivalents 28,054 5,371 289
Cash and cash equivalents at the beginning of the period 16,571 11,200 10,911
Cash and cash equivalents at the end of the period 44,625 16,571 11,200
Guarantor Subsidiaries
     
OPERATING ACTIVITIES:      
Net cash provided by operating activities, continuing operations 4,998 10,799 1,456
Net cash used in operating activities, discontinued operations (2,242) 926 1,976
Net cash provided by operating activities 2,756 11,725 3,432
INVESTING ACTIVITIES:      
Capital expenditures (5,709) (7,763) (4,389)
Proceeds from the sale of assets 49 2  
Net cash used in investing activities, continuing operations (5,660) (7,761) (4,389)
Net cash provided by (used in) investing activities, discontinued operations 23,206 (9) 547
Net cash used in investing activities 17,546 (7,770) (3,842)
FINANCING ACTIVITIES:      
Principal payments on long-term debt     (4,950)
Proceeds from intercompany borrowings     6,059
Payments on intercompany borrowings (20,382) (3,750)  
Net cash (used in) provided by financing activities, continuing operations   (3,750) 1,109
Net cash used in financing activities, discontinued operations     (445)
Net cash (used in) provided by financing activities (20,382) (3,750) 664
Net increase in cash and cash equivalents (80) 205 254
Cash and cash equivalents at the beginning of the period 653 448 194
Cash and cash equivalents at the end of the period 573 653 448
Non-Guarantor Subsidiaries
     
OPERATING ACTIVITIES:      
Net cash provided by operating activities, continuing operations 2,159 103  
Net cash provided by operating activities 2,159 103  
INVESTING ACTIVITIES:      
Capital expenditures (2,363) (40)  
Payments for business combinations, net of cash acquired (6,333) 1,013  
Net cash used in investing activities, continuing operations (8,696) 973  
Net cash used in investing activities (8,696) 973  
FINANCING ACTIVITIES:      
Proceeds from borrowings on long-term debt 6,333    
Principal payments on long-term debt (1,805) (643)  
Payment of long-term debt issue costs (115)    
Proceeds from intercompany borrowings 2,400 400  
Net cash (used in) provided by financing activities, continuing operations   (243)  
Net cash (used in) provided by financing activities 6,813 (243)  
Net increase in cash and cash equivalents 276 833  
Cash and cash equivalents at the beginning of the period 833    
Cash and cash equivalents at the end of the period 1,109 833  
Eliminations
     
OPERATING ACTIVITIES:      
Net cash provided by operating activities, continuing operations 23 148  
Net cash used in operating activities, discontinued operations (23) (148)  
INVESTING ACTIVITIES:      
Advances on intercompany borrowings 2,400    
Payments from intercompany borrowings (20,382)    
Advances to consolidated subsidiaries   400 6,059
Payments from consolidated subsidiaries   (3,750)  
Net cash used in investing activities, continuing operations (17,982) (3,350) 6,059
Net cash used in investing activities (17,982) (3,350) 6,059
FINANCING ACTIVITIES:      
Proceeds from intercompany borrowings (2,400) (400) (6,059)
Payments on intercompany borrowings 20,382 3,750  
Net cash (used in) provided by financing activities, continuing operations   3,350 (6,059)
Net cash (used in) provided by financing activities $ 17,982 $ 3,350 $ (6,059)