Debt - LIN Television (Tables)

9 Months Ended

Sep. 30, 2013

Debt

Schedule of debt

Debt consisted of the following (in thousands):

	September 30, 2013		December 31, 2012
Senior Secured Credit Facility:
Revolving credit loans	$	—	$	—
$120,313 and $125,000 Term loans, net of discount of $368 and $435 as September 30, 2013 and December 31, 2012, respectively	119,945		124,565
$315,000 and $257,400 Incremental term loans, net of discount of $1,768 and $2,020 as of September 30,2013 and December 31, 2012, respectively	313,232		255,380
83/8% Senior Notes due 2018	200,000		200,000
63/8% Senior Notes due 2021	290,000		290,000
Capital lease obligations	14,718		14,881
Other debt	4,457		5,401
Total debt	942,352		890,227
Less current portion	15,801		10,756
Total long-term debt	$	926,551	$	879,471

Schedule of carrying amounts and fair values of long-term debt

The carrying amounts and fair values of our long-term debt were as follows (in thousands):

	September 30, 2013		December 31, 2012
Carrying amount	$	927,634	$	875,346
Fair value	944,212		910,500

LIN Television Corporation

Debt

Schedule of debt

Debt consisted of the following (in thousands):

	September 30, 2013		December 31, 2012
Senior Secured Credit Facility:
Revolving credit loans	$	—	$	—
$120,313 and $125,000 Term loans, net of discount of $368 and $435 as September 30, 2013 and December 31, 2012, respectively	119,945		124,565
$315,000 and $257,400 Incremental term loans, net of discount of $1,768 and $2,020 as of September 30,2013 and December 31, 2012, respectively	313,232		255,380
83/8% Senior Notes due 2018	200,000		200,000
63/8% Senior Notes due 2021	290,000		290,000
Capital lease obligations	14,718		14,881
Other debt	4,457		5,401
Total debt	942,352		890,227
Less current portion	15,801		10,756
Total long-term debt	$	926,551	$	879,471

Schedule of carrying amounts and fair values of long-term debt

The carrying amounts and fair values of our long-term debt were as follows (in thousands):

	September 30, 2013		December 31, 2012
Carrying amount	$	927,634	$	875,346
Fair value	944,212		910,500