XML 36 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule I-Condensed Financial Information of the Registrant (Details 2) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Statements of Operations                      
Net revenues $ 183,915 $ 163,110 $ 164,346 $ 140,992 $ 196,170 $ 133,076 $ 121,016 $ 103,200 $ 652,363 $ 553,462 $ 400,003
Operating expenses:                      
Corporate                 41,377 34,246 26,481
Operating income 28,026 23,226 26,916 11,776 71,239 44,367 34,995 20,460 89,944 171,061 89,104
Intercompany income                 0 0 0
Total other expense, net                 58,763 148,570 55,448
Income before (benefit from) provision for income taxes                 31,181 22,491 33,656
Income (loss) from continuing operations 3,944 146,508 [1] 7,169 (1,020) (58,163) 19,619 15,457 5,115 156,601 (17,972) 49,701
Net income (loss) attributable to reporting entity 4,556 146,938 7,475 (856) (58,088) 19,659 27,118 4,266 158,113 (7,045) 48,577
Basic (loss) income per common share attributable to LIN Media LLC (in dollars per share) $ 0.09 $ 2.78 $ 0.14 $ (0.02) $ (1.09) $ 0.37 $ 0.49 $ 0.08 $ 3.02 $ (0.13) $ 0.87
Diluted (loss) income per common share attributable to LIN Media LLC (in dollars per share) $ 0.08 $ 2.63 $ 0.13 $ (0.02) $ (1.09) $ 0.36 $ 0.48 $ 0.08 $ 2.84 $ (0.13) $ 0.85
Weighted-average number of common shares outstanding used in calculating basic income per common share (in shares) 52,879 52,791 52,278 51,910 53,169 53,066 55,174 56,184 52,439 54,130 55,768
Weighted-average number of common shares outstanding used in calculating diluted income per common share (in shares) 56,240 55,855 55,595 51,910 53,169 54,353 56,300 57,512 55,639 54,130 57,079
LIN Media LLC
                     
Condensed Statements of Operations                      
Net revenues                 0 0 0
Operating expenses:                      
Corporate                 709 0 0
Operating income                 (709) 0 0
Intercompany income                 (20) 0 0
Total other expense, net                 (20) 0 0
Income before (benefit from) provision for income taxes                 (689) 0 0
Income (loss) from continuing operations                 (689) 0 0
Equity in (loss) income from operations of consolidated subsidiaries                 (158,802) 7,045 (48,577)
Net income (loss) attributable to reporting entity                 $ 158,113 $ (7,045) $ 48,577
Basic (loss) income per common share attributable to LIN Media LLC (in dollars per share)                 $ 3.02 $ (0.13) $ 0.87
Diluted (loss) income per common share attributable to LIN Media LLC (in dollars per share)                 $ 2.84 $ (0.13) $ 0.85
Weighted-average number of common shares outstanding used in calculating basic income per common share (in shares)                 52,439 54,130 55,768
Weighted-average number of common shares outstanding used in calculating diluted income per common share (in shares)                 55,639 54,130 57,079
[1] During the year ended December 31, 2013, we recognized a $124.3 million tax benefit as a result of the Merger as well as an $18.2 million tax benefit as a result of the reversal of state valuation allowances. For further discussion, see Note 14 - "Income Taxes."