XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders' Equity (Deficit) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Class A
USD ($)
Class B
Class C
Total Stockholder's Deficit
USD ($)
Common Stock
Class A
USD ($)
Common Stock
Class B
USD ($)
Common Stock
Class C
Treasury Stock (at cost)
USD ($)
Additional Paid-In Capital
USD ($)
Accumulated Deficit
USD ($)
Accumulated Other Comprehensive Loss
USD ($)
LIN Television
USD ($)
LIN Television
Class A
USD ($)
LIN Television
Class B
LIN Television
Common Stock
USD ($)
LIN Television
Parent Company Stock
USD ($)
LIN Television
Additional Paid-In Capital
USD ($)
LIN Television
Accumulated Deficit
USD ($)
LIN Television
Accumulated Other Comprehensive Loss
USD ($)
Balance at Dec. 31, 2010         $ (131,432) $ 294 $ 235   $ (7,869) $ 1,109,814 $ (1,205,967) $ (27,939) $ (131,432)     $ 0 $ (7,869) $ 1,110,343 $ (1,205,967) $ (27,939)
Balance (in shares) at Dec. 31, 2010           32,509,759 23,502,059 2               1,000        
Increase (Decrease) in Stockholders' Equity                                        
Pension liability adjustment, net of tax (10,838)       (10,838)             (10,838) (10,838)             (10,838)
Unrealized gain on cash flow hedge, net of tax                         7,017         7,017    
Issuance of LIN Media LLC class A common stock         4,773 12       4,761     4,773         4,773    
Issuance of LIN Media LLC class A common stock (in shares)           1,150,000                            
Conversion of class B common shares to class A common shares (in shares)           100,333 (100,333)                          
Stock-based compensation         7,017 3       7,014                    
Stock-based compensation (in shares)           890,077                            
Purchase of LIN Media/TV Corp. class A common stock         (2,729)       (2,729)       2,729       2,729      
Net income (loss) attributable to reporting entity 48,577       48,577           48,577   48,577           48,577  
Balance at Dec. 31, 2011         (84,632) 309 235   (10,598) 1,121,589 (1,157,390) (38,777) (84,632)     0 (10,598) 1,122,133 (1,157,390) (38,777)
Balance (in shares) at Dec. 31, 2011           34,650,169 23,401,726 2               1,000        
Increase (Decrease) in Stockholders' Equity                                        
Pension liability adjustment, net of tax 3,393       3,393             3,393 3,393             3,393
Issuance of LIN Media LLC class A common stock         1,314 4       1,310                    
Issuance of LIN Media LLC class A common stock (in shares)           1,022,359                            
Conversion of class B common shares to class A common shares (in shares)     0                                  
Stock-based compensation         6,792         6,792     8,106         8,106    
Purchase of LIN Media/TV Corp. class A common stock   (11,400)     (11,386)       (11,386)       (11,386) (11,400)     (11,386)      
Net income (loss) attributable to reporting entity (7,045)       (7,045)           (7,045)   (7,045)           (7,045)  
Balance at Dec. 31, 2012         (91,564) 313 235   (21,984) 1,129,691 (1,164,435) (35,384) (91,564)     0 (21,984) 1,130,239 (1,164,435) (35,384)
Balance (in shares) at Dec. 31, 2012   30,724,869 23,401,726 2   35,672,528 23,401,726 2               1,000        
Increase (Decrease) in Stockholders' Equity                                        
Pension liability adjustment, net of tax 9,858       9,858             9,858 9,858             9,858
Issuance of LIN Media LLC class A common stock         1,845 395       1,450     1,256         1,256    
Issuance of LIN Media LLC class A common stock (in shares)           840,477                            
Conversion of class B common shares to class A common shares         0 25 (25)                          
Conversion of class B common shares to class A common shares (in shares)     (2,500,000)     2,500,000 (2,500,000)               (2,500,000)          
Tax benefit from exercise of share options         1,591         1,591     1,591         1,591    
Stock-based compensation         9,284 2,593       6,691     9,284         9,284    
Dividends declared                         (2,000)         (2,000)    
Net income (loss) attributable to reporting entity 158,113       158,113           158,113   158,802           158,802  
Effect of the Merger         0 621,238 518,185     (1,139,423)                    
Balance at Dec. 31, 2013         $ 89,127 $ 624,564 $ 518,395   $ (21,984) $ 0 $ (1,006,322) $ (25,526) $ 87,227     $ 0 $ (21,984) $ 1,140,370 $ (1,005,633) $ (25,526)
Balance (in shares) at Dec. 31, 2013   34,065,346 20,901,726 2   39,013,005 20,901,726 2               1,000