XML 55 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 10, 2012
ACME
KASY-TV Licensed, LLC ("KASY")
Dec. 31, 2013
LIN Television
Dec. 31, 2012
LIN Television
Dec. 31, 2011
LIN Television
Oct. 12, 2012
LIN Television
Vaughan
market
Feb. 03, 2014
LIN Television
Federated Media Publishing, Inc.
Subsequent event
Dec. 31, 2013
LIN Television
Dedicated Media Inc and HYFN Inc
Apr. 09, 2013
LIN Television
Dedicated Media, Inc.
Dec. 31, 2013
LIN Television
Dedicated Media, Inc.
Dec. 31, 2013
LIN Television
Dedicated Media, Inc.
Maximum
Apr. 09, 2013
LIN Television
Dedicated Media, Inc.
Customer relationships
Apr. 09, 2013
LIN Television
Dedicated Media, Inc.
Completed technology
Apr. 09, 2013
LIN Television
Dedicated Media, Inc.
Trademarks
Apr. 04, 2013
LIN Television
HYFN, Inc.
Dec. 31, 2013
LIN Television
HYFN, Inc.
Dec. 31, 2013
LIN Television
HYFN, Inc.
Maximum
Apr. 04, 2013
LIN Television
HYFN, Inc.
Customer relationships
Apr. 04, 2013
LIN Television
HYFN, Inc.
Completed technology
Apr. 04, 2013
LIN Television
HYFN, Inc.
Trademarks
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Network affiliations
Oct. 31, 2012
LIN Television
New Vision and Vaughan
Network affiliations
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Favorable leases
Oct. 31, 2012
LIN Television
New Vision and Vaughan
Favorable leases
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Advertiser relationships
Oct. 31, 2012
LIN Television
New Vision and Vaughan
Advertiser relationships
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Retransmission consent agreements
Oct. 31, 2012
LIN Television
New Vision and Vaughan
Retransmission consent agreements
Oct. 12, 2012
LIN Television
New Vision and Vaughan
Other intangible assets
Oct. 31, 2012
LIN Television
New Vision and Vaughan
Other intangible assets
Oct. 12, 2012
LIN Television
New Vision
Dec. 31, 2012
LIN Television
New Vision
Dec. 31, 2011
LIN Television
New Vision
Dec. 31, 2012
LIN Television
New Vision and ACME
Dec. 10, 2012
LIN Television
ACME
Dec. 10, 2012
LIN Television
ACME
KASY-TV Licensed, LLC ("KASY")
Nov. 22, 2011
LIN Television
Nami Media
Acquisitions                                                                                
Ownership interest (as a percent)                 100.00%   60.00%           50.10%                                             57.60%
Purchase price               $ 4,600,000 $ 22,400,000   $ 5,800,000           $ 7,200,000                                 $ 334,900,000            
Potential obligation or liability 190,723,000       190,723,000               26,000,000           62,400,000                                          
Provisional allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed                                                                                
Current assets                     7,315,000           3,759,000                                           1,656,000  
Non-current assets                                 13,000                                           1,968,000  
Equipment                     99,000           179,000                                              
Other intangible assets                     4,620,000     3,900,000 500,000 200,000 3,580,000     2,400,000 1,100,000 100,000   30,800,000   8,600,000   6,100,000   7,000,000   3,300,000             12,898,000  
Program rights assets                                             2,040,000                                  
Property and equipment                                             100,124,000                                  
Broadcast licenses                                             133,120,000                                  
Definite-lived intangible assets                                             55,837,000 30,800,000   8,600,000   6,100,000   7,000,000   3,300,000                
Goodwill 203,528,000 192,514,000 122,069,000   203,528,000 192,514,000 122,069,000       1,854,000           9,160,000           65,024,000                     65,000,000       5,300,000 5,331,000  
Current liabilities                     (4,302,000)           (920,000)           (417,000)                                  
Non-current liabilities                                             (2,239,000)                                  
Long-term debt assumed                                             (13,989,000)                                  
Non-current liabilities                                 (1,361,000)                                           (2,858,000)  
Noncontrolling interest                     (3,834,000)           (7,191,000)                                              
Total                     5,752,000           7,219,000           339,500,000                               18,995,000  
Estimated remaining useful lives                           8 years 4 years 2 years       8 years 3 years 3 years   2 years 2 years 32 years 32 years 10 years 10 years 5 years 5 years 6 years 6 years              
Amount of purchase price paid       1,700,000                         6,900,000                                         17,300,000 19,000,000  
Assumption of finance lease obligations                                 300,000                                 14,300,000            
Net revenue                                                                     658,163,000 514,340,000        
Net (loss) income                                                                     (11,720,000) 23,950,000        
Basic (loss) income per common share attributable to LIN LLC (in dollars per share)                                                                     $ (0.22) $ 0.43        
Diluted (loss) income per common share attributable to LIN LLC (in dollars per share)                                                                     $ (0.22) $ 0.42        
Fair value of option to purchase the remaining outstanding shares                       0           0                                            
Net revenues                   24,200,000               24,200,000                                     40,000,000      
Operating income                   (2,800,000)               (2,800,000)                                     11,200,000      
Number of markets covered by network-affiliated television stations               3                                                                
Transaction costs                                                                   $ 7,300,000            
Ownership interest calculated on a fully diluted basis (as a percent)                                                                               50.10%