XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net revenues $ 652,363 $ 553,462 $ 400,003
Operating expenses:      
Direct operating 251,078 160,222 130,618
Selling, general and administrative 162,550 125,267 103,770
Amortization of program rights 29,242 23,048 21,406
Corporate 41,377 34,246 26,481
Depreciation 46,854 32,149 26,246
Amortization of intangible assets 22,826 6,364 1,199
Restructuring 3,895 1,009 707
Contract termination costs (Note 12) 3,887 0 0
Loss from asset dispositions 710 96 472
Operating income 89,944 171,061 89,104
Other expense:      
Interest expense, net 56,607 46,683 50,706
Share of loss in equity investments 56 98,309 4,957
Gain on derivative instruments 0 0 (1,960)
Loss on extinguishment of debt 0 3,341 1,694
Other expense, net 2,100 237 51
Total other expense, net 58,763 148,570 55,448
Income before (benefit from) provision for income taxes 31,181 22,491 33,656
(Benefit from) provision for income taxes (125,420) 40,463 (16,045)
Income (loss) from continuing operations 156,601 (17,972) 49,701
Discontinued operations:      
Loss from discontinued operations, net of a benefit from income taxes of $541 and $595 for the years ended December 31, 2012 and 2011, respectively 0 (1,018) (920)
Gain on sale of discontinued operations, net of a provision for income taxes of $6,223 for the year ended December 31, 2012 0 11,389 0
Net income (loss) 156,601 (7,601) 48,781
Net (loss) income attributable to noncontrolling interests (1,512) (556) 204
Net income (loss) attributable to reporting entity 158,113 (7,045) 48,577
Basic income (loss) per common share attributable to reporting entity:      
Income (loss) from continuing operations attributable to reporting entity (in dollars per share) $ 3.02 $ (0.32) $ 0.89
(Loss) gain on the sale of discontinued operations, net $ 0.00 $ (0.02) $ (0.02)
Gain on the sale of discontinued operations, net of tax (in dollars per share)   $ 0.21  
Net income (loss) attributable to reporting entity (in dollars per share) $ 3.02 $ (0.13) $ 0.87
Weighted-average number of common shares outstanding used in calculating basic income (loss) per common share (in shares) 52,439 54,130 55,768
Diluted income (loss) per common share attributable to reporting entity:      
Income (loss) from continuing operations attributable to reporting entity (in dollars per share) $ 2.84 $ (0.32) $ 0.87
Loss from discontinued operations, net of tax (in dollars per share) $ 0.00 $ (0.02) $ (0.02)
Gain on the sale of discontinued operations, net of tax (in dollars per share)   $ 0.21  
Net income (loss) attributable to reporting entity (in dollars per share) $ 2.84 $ (0.13) $ 0.85
Weighted-average number of common shares outstanding used in calculating diluted income (loss) per common share (in shares) 55,639 54,130 57,079
LIN Television
     
Net revenues 652,363 553,462 400,003
Operating expenses:      
Direct operating 251,078 160,222 130,618
Selling, general and administrative 162,550 125,267 103,770
Amortization of program rights 29,242 23,048 21,406
Corporate 40,668 34,246 26,481
Depreciation 46,854 32,149 26,246
Amortization of intangible assets 22,826 6,364 1,199
Restructuring 3,895 1,009 707
Contract termination costs (Note 12) 3,887 0 0
Loss from asset dispositions 710 96 472
Operating income 90,653 171,061 89,104
Other expense:      
Interest expense, net 56,627 46,683 50,706
Share of loss in equity investments 56 98,309 4,957
Gain on derivative instruments 0 0 (1,960)
Loss on extinguishment of debt 0 3,341 1,694
Other expense, net 2,100 237 51
Total other expense, net 58,783 148,570 55,448
Income before (benefit from) provision for income taxes 31,870 22,491 33,656
(Benefit from) provision for income taxes (125,420) 40,463 (16,045)
Income (loss) from continuing operations 157,290 (17,972) 49,701
Discontinued operations:      
Loss from discontinued operations, net of a benefit from income taxes of $541 and $595 for the years ended December 31, 2012 and 2011, respectively 0 (1,018) (920)
Gain on sale of discontinued operations, net of a provision for income taxes of $6,223 for the year ended December 31, 2012 0 11,389 0
Net income (loss) 157,290 (7,601) 48,781
Net (loss) income attributable to noncontrolling interests (1,512) (556) 204
Net income (loss) attributable to reporting entity $ 158,802 $ (7,045) $ 48,577