XML 113 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Retirement Plans
12 Months Ended
Dec. 31, 2013
Entity Information [Line Items]  
Retirement Plans
Retirement Plans
401(k) Plan
We provide a defined contribution plan ("401(k) Plan") for eligible employees. Effective January 1, 2010, we began making a 3% non-elective contribution for all eligible employees, which vests 100% after two years of service. We contributed $4.8 million, $3.9 million and $3.6 million to the 401(k) Plan in the years ended December 31, 2013, 2012 and 2011, respectively.
Supplemental Income Deferral Plan
Effective July 1, 2010, we also made available to certain employees, including our executive officers, the LIN Television Corporation Supplemental Income Deferral Plan ("SIDP"). This plan provides benefits to highly compensated employees in circumstances in which the maximum limits established under the Employee Retirement Income Security Act of 1974 ("ERISA") and the Internal Revenue Code prevent them from receiving Company contributions. We contributed $0.5 million, $0.5 million and $0.2 million to this plan during the years ended December 31, 2013, 2012 and 2011, respectively.
The SIDP also allows eligible executive officers to defer 5%80% of their base salaries and 5%100% of their annual non-equity incentive awards on a tax-deferred basis and receive tax-deferred market-based growth. During 2013, the Company made contributions to the SIDP for each of the named executive officers in amounts equal to 5% of their base salary and non-equity incentive plan compensation.
Retirement Plans
We have historically provided defined benefit retirement plans to our employees who did not receive matching contributions from our Company to their 401(k) Plan accounts. Our defined benefit plans were non-contributory plans under which we made contributions either to: a) traditional plan participants based on periodic actuarial valuations, which are expensed over the expected average remaining service lives of current employees through the LIN Television Corporation Retirement Plan ("Retirement Plan"); or b) cash balance plan participants based on 5% of each participant's eligible compensation through the Supplemental Benefit Retirement Plan of LIN Television Corporation ("SERP").
Effective April 1, 2009, these plan were frozen and we do not expect to make additional benefit accruals to these plans, however we continue to fund our existing vested obligations. We contributed $5.4 million, $7.4 million and $5.4 million to our pension plans during the years ended December 31, 2013, 2012 and 2011, respectively. We anticipate contributing $5.7 million to the plans in 2014.
We record the unfunded status of our defined benefit plans as a liability. For the years ended December 31, 2013 and December 31, 2012, each plan was underfunded. The plan assets and benefit obligations of our defined benefit plans are recorded at fair value. Information regarding the change in the projected benefit obligation, the accumulated benefit obligation and the change in the fair value of plan assets for our traditional defined benefit plan and our cash balance plan are as follows (in thousands):
 
Year Ended
December 31,
 
2013
 
2012
Change in projected benefit obligation
 
 
 
Projected benefit obligation, beginning of period
$
134,969

 
$
133,047

Service cost

 

Interest cost
5,259

 
5,379

Actuarial (gain) loss
(10,282
)
 
1,485

Benefits paid
(4,943
)
 
(4,942
)
Curtailment

 

Projected benefit obligation, end of period
$
125,003

 
$
134,969

Accumulated benefit obligation
$
125,003

 
$
134,969

Change in plan assets
 
 
 
Fair value of plan assets, beginning of period
$
96,412

 
$
82,314

Actual return on plan assets
10,611

 
11,621

Employer contributions
5,359

 
7,419

Benefits paid
(4,943
)
 
(4,942
)
Fair value of plan assets, end of period
$
107,439

 
$
96,412

Unfunded status of the plan
$
(17,564
)
 
$
(38,557
)
Total amount recognized as accrued benefit liability
$
(17,564
)
 
$
(38,557
)


The following table includes the pension related accounts recognized on our consolidated balance sheets and the components of accumulated other comprehensive loss related to the net periodic pension benefit costs (in thousands):
 
December 31,
 
2013
 
2012
Other accrued expenses (current)
$
(695
)
 
$
(373
)
Other liabilities (long-term)
(16,869
)
 
(38,184
)
Total amount recognized as accrued pension benefit liability
$
(17,564
)
 
$
(38,557
)
Accumulated other comprehensive loss:
 
 
 
Net loss
$
32,681

 
$
48,978

Tax benefit
12,915

 
19,354

Net loss, net of tax benefit
19,766

 
29,624

Pension tax liability
5,760

 
5,760

Accumulated other comprehensive loss related to net periodic pension benefit cost
$
25,526

 
$
35,384


The total net loss of $32.7 million for the year ending December 31, 2013 relates to deferred actuarial losses from changes in discount rates, differences between actual and assumed asset returns, and differences between actual and assumed demographic experience (rates of turnover, retirement rates, mortality rates and prior to the plan freeze, rates of compensation increases). During 2014, we expect to amortize net losses of $1.3 million, which are included in accumulated other comprehensive loss as of December 31, 2013.
The following table includes other changes in plan assets and benefit obligations that were recognized in other comprehensive income (loss) (in thousands):
 
December 31,
 
2013
 
2012
 
2011
Net gain (loss)
$
14,443

 
$
3,947

 
$
(18,503
)
Amortization of net actuarial loss
1,854

 
1,578

 
753

Net gain (loss)
$
16,297

 
$
5,525

 
$
(17,750
)
Tax benefit (provision)
6,439

 
2,132

 
(6,912
)
Total amount recognized in other comprehensive income (loss)
$
9,858

 
$
3,393

 
$
(10,838
)


Components of net periodic pension benefit cost were (in thousands):
 
Year Ended December 31,
 
2013
 
2012
 
2011
Service cost
$

 
$

 
$

Interest cost
5,259

 
5,379

 
5,872

Expected return on plan assets
(6,450
)
 
(6,190
)
 
(6,824
)
Amortization of prior service cost

 

 

Amortization of net loss
1,854

 
1,579

 
754

Net periodic benefit cost (gain)
$
663

 
$
768

 
$
(198
)

Our expected future pension benefit payments for the next 10 years are as follows (in thousands):
 
Expected Future Pension
Benefit Payments
For Years Ended December 31,
 
2014
$
7,914

2015
5,879

2016
5,955

2017
5,966

2018
6,281

2019 through 2023
38,156


Weighted-average assumptions used to estimate our pension benefit obligations and to determine our net periodic pension benefit cost are as follows:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
SERP
 
Retirement Plan
 
SERP
 
Retirement Plan
 
SERP
 
Retirement Plan
Discount rate used to estimate our pension benefit obligation
4.70%
 
5.00%
 
3.60%
 
4.00%
 
3.90
%
 
4.20
%
Discount rate used to determine net periodic pension benefit
3.60%
 
4.00%
 
3.90%
 
4.20%
 
5.25
%
 
5.25
%
Rate of compensation increase
N/A
 
N/A
 
N/A
 
N/A
 
N/A

 
N/A

Expected long-term rate-of-return on plan assets
N/A
 
7.00%
 
N/A
 
7.00%
 
N/A

 
7.00
%

For the discount rate for the years ended December 31, 2013 and 2012, we used a custom bond modeler that develops a hypothetical portfolio of high quality corporate bonds, rated AA- and above by Standard & Poor's, that could be purchased to settle the obligations of the plan. The yield on this hypothetical portfolio represents a reasonable rate to value our plan liability.
We considered the current levels of expected returns on a risk-free investment, the historical levels of risk premium associated with each of our pension asset classes, the expected future returns for each of our pension asset classes and then weighted each asset class based on our pension plan asset allocation to derive an expected long-term return on pension plan assets. During the years ended December 31, 2013, 2012 and 2011, our actual rate of return on plan assets was 12.0%, 15.4% and 4.0%.
Our investment objective is to achieve a consistent total rate-of-return that will equal or exceed our actuarial assumptions and to equal or exceed the benchmarks that we use for each of our pension plan asset classes. The following asset allocation is designed to create a diversified portfolio of pension plan assets that is consistent with our target asset allocation and risk policy:
 
Target Allocation
 
Percentage of Plan Assets
as of December 31,
Asset Category
2013
 
2013
 
2012
Equity securities
60
%
 
60
%
 
55
%
Debt securities
40
%
 
40
%
 
45
%
 
100
%
 
100
%
 
100
%

The following table summarizes our pension plan assets measured at fair value using the prescribed three-level fair value hierarchy as of December 31, 2013 and 2012 (in thousands):
 
Quoted Prices in Active Markets for Identical Assets
 
Significant
Observable Inputs
 
 
 
(Level 1)
 
(Level 2)
 
Total
December 31, 2013:
 
 
 
 
 
Cash and cash equivalents
$
690

 
$

 
$
690

Money market fund

 
762

 
762

Commingled pools:
 
 
 
 


U.S. equity

 
37,645

 
37,645

International equity

 
18,884

 
18,884

REIT

 
3,213

 
3,213

High yield bond

 
4,101

 
4,101

Emerging markets

 
5,994

 
5,994

Investment grade fixed income

 
36,150

 
36,150

Total
$
690

 
$
106,749

 
$
107,439

December 31, 2012:
 
 
 
 
 
Cash and cash equivalents
$
573

 
$

 
$
573

Money market fund

 
519

 
519

Commingled pools:
 
 
 
 


U.S. equity

 
30,034

 
30,034

International equity

 
15,241

 
15,241

REIT

 
3,875

 
3,875

High yield bond

 
2,916

 
2,916

Emerging markets

 
6,374

 
6,374

Investment grade fixed income

 
36,880

 
36,880

Total
$
573

 
$
95,839

 
$
96,412


The commingled pools, U.S. and International stock funds and U.S. bond funds consist of various funds that are valued at the net asset value of units held by the plan at year-end as determined by the custodian, based on fair value of the underlying securities. These methods may produce a fair value calculation that may not be indicative of net realizable value or reflective of future values. Furthermore, while we believe these valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in different fair value measurement as of the reporting date.
LIN Television
 
Entity Information [Line Items]  
Retirement Plans
Retirement Plans
401(k) Plan
We provide a defined contribution plan ("401(k) Plan") for eligible employees. Effective January 1, 2010, we began making a 3% non-elective contribution for all eligible employees, which vests 100% after two years of service. We contributed $4.8 million, $3.9 million and $3.6 million to the 401(k) Plan in the years ended December 31, 2013, 2012 and 2011, respectively.
Supplemental Income Deferral Plan
Effective July 1, 2010, we also made available to certain employees, including our executive officers, the LIN Television Corporation Supplemental Income Deferral Plan ("SIDP"). This plan provides benefits to highly compensated employees in circumstances in which the maximum limits established under the Employee Retirement Income Security Act of 1974 ("ERISA") and the Internal Revenue Code prevent them from receiving Company contributions. We contributed $0.5 million, $0.5 million and $0.2 million to this plan during the years ended December 31, 2013, 2012 and 2011, respectively.
The SIDP also allows eligible executive officers to defer 5% - 80% of their base salaries and 5% - 100% of their annual non-equity incentive awards on a tax-deferred basis and receive tax-deferred market-based growth. During 2013, the Company made contributions to the SIDP for each of the named executive officers in amounts equal to 5% of their base salary and non-equity incentive plan compensation.
Retirement Plans
We have historically provided defined benefit retirement plans to our employees who did not receive matching contributions from our Company to their 401(k) Plan accounts. Our defined benefit plans were non-contributory plans under which we made contributions either to: a) traditional plan participants based on periodic actuarial valuations, which are expensed over the expected average remaining service lives of current employees through the LIN Television Corporation Retirement Plan ("Retirement Plan"); or b) cash balance plan participants based on 5% of each participant's eligible compensation through the Supplemental Benefit Retirement Plan of LIN Television Corporation ("SERP").
Effective April 1, 2009, these plans were frozen and we do not expect to make additional benefit accruals to these plans, however we continue to fund our existing vested obligations. We contributed $5.4 million, $7.4 million and $5.4 million to our pension plans during the years ended December 31, 2013, 2012 and 2011, respectively. We anticipate contributing $5.7 million to the plans in 2014.
We record the unfunded status of our defined benefit plans as a liability. For the years ended December 31, 2013 and December 31, 2012, each plan was underfunded. The plan assets and benefit obligations of our defined benefit plans are recorded at fair value. Information regarding the change in the projected benefit obligation, the accumulated benefit obligation and the change in the fair value of plan assets for our traditional defined benefit plan and our cash balance plan are as follows (in thousands):

 
Year Ended
December 31,
 
2013

2012
Change in projected benefit obligation
 
 
 
Projected benefit obligation, beginning of period
$
134,969

 
$
133,047

Service cost

 

Interest cost
5,259

 
5,379

Actuarial (gain) loss
(10,282
)
 
1,485

Benefits paid
(4,943
)
 
(4,942
)
Curtailment

 

Projected benefit obligation, end of period
$
125,003

 
$
134,969

Accumulated benefit obligation
$
125,003

 
$
134,969

Change in plan assets
 
 
 
Fair value of plan assets, beginning of period
$
96,412

 
$
82,314

Actual return on plan assets
10,611

 
11,621

Employer contributions
5,359

 
7,419

Benefits paid
(4,943
)
 
(4,942
)
Fair value of plan assets, end of period
$
107,439

 
$
96,412

Unfunded status of the plan
$
(17,564
)
 
$
(38,557
)
Total amount recognized as accrued benefit liability
$
(17,564
)
 
$
(38,557
)

The following table includes the pension related accounts recognized on our consolidated balance sheets and the components of accumulated other comprehensive loss related to the net periodic pension benefit costs (in thousands):
 
December 31,
 
2013

2012
Other accrued expenses (current)
$
(695
)
 
$
(373
)
Other liabilities (long-term)
(16,869
)
 
(38,184
)
Total amount recognized as accrued pension benefit liability
$
(17,564
)
 
$
(38,557
)
Accumulated other comprehensive loss:
 
 
 
Net loss
$
32,681

 
$
48,978

Tax benefit
12,915

 
19,354

Net loss, net of tax benefit
19,766

 
29,624

Pension tax liability
5,760

 
5,760

Accumulated other comprehensive loss related to net periodic pension benefit cost
$
25,526

 
$
35,384


The total net loss of $32.7 million for the year ending December 31, 2013 relates to deferred actuarial losses from changes in discount rates, differences between actual and assumed asset returns, and differences between actual and assumed demographic experience (rates of turnover, retirement rates, mortality rates and prior to the plan freeze, rates of compensation increases). During 2014, we expect to amortize net losses of $1.3 million, which are included in accumulated other comprehensive loss as of December 31, 2013.
The following table includes other changes in plan assets and benefit obligations that were recognized in other comprehensive income (loss) (in thousands):
 
December 31,
 
2013
 
2012
 
2011
Net gain (loss)
$
14,443

 
$
3,947

 
$
(18,503
)
Amortization of net actuarial loss
1,854

 
1,578

 
753

Net gain (loss)
$
16,297


$
5,525


$
(17,750
)
Tax benefit (provision)
6,439

 
2,132

 
(6,912
)
Total amount recognized in other comprehensive income (loss)
$
9,858


$
3,393


$
(10,838
)

Components of net periodic pension benefit cost were (in thousands):

 
Year Ended December 31,
 
2013

2012

2011
Service cost
$

 
$

 
$

Interest cost
5,259

 
5,379

 
5,872

Expected return on plan assets
(6,450
)
 
(6,190
)
 
(6,824
)
Amortization of prior service cost

 

 

Amortization of net loss
1,854

 
1,579

 
754

Net periodic benefit cost (gain)
$
663

 
$
768

 
$
(198
)

Our expected future pension benefit payments for the next 10 years are as follows (in thousands):
For Years Ended December 31,
Expected Future Pension
Benefit Payments
2014
$
7,914

2015
5,879

2016
5,955

2017
5,966

2018
6,281

2019 through 2023
38,156


Weighted-average assumptions used to estimate our pension benefit obligations and to determine our net periodic pension benefit cost are as follows:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
SERP
 
Retirement Plan
 
SERP
 
Retirement Plan
 
SERP
 
Retirement Plan
Discount rate used to estimate our pension benefit obligation
4.70%
 
5.00%
 
3.60%
 
4.00%
 
3.90%
 
4.20%
Discount rate used to determine net periodic pension benefit
3.60%
 
4.00%
 
3.90%
 
4.20%
 
5.25%
 
5.25%
Rate of compensation increase
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Expected long-term rate-of-return on plan assets
N/A
 
7.00%
 
N/A
 
7.00%
 
N/A
 
7.00%

For the discount rate for the years ended December 31, 2013 and 2012, we used a custom bond modeler that develops a hypothetical portfolio of high quality corporate bonds, rated AA- and above by Standard & Poor's, that could be purchased to settle the obligations of the plan. The yield on this hypothetical portfolio represents a reasonable rate to value our plan liability.
We considered the current levels of expected returns on a risk-free investment, the historical levels of risk premium associated with each of our pension asset classes, the expected future returns for each of our pension asset classes and then weighted each asset class based on our pension plan asset allocation to derive an expected long-term return on pension plan assets. During the years ended December 31, 2013, 2012 and 2011, our actual rate of return on plan assets was 12.0%, 15.4% and 4.0%.
Our investment objective is to achieve a consistent total rate-of-return that will equal or exceed our actuarial assumptions and to equal or exceed the benchmarks that we use for each of our pension plan asset classes. The following asset allocation is designed to create a diversified portfolio of pension plan assets that is consistent with our target asset allocation and risk policy:
 
Target Allocation
 
Percentage of Plan Assets
as of December 31,
Asset Category
2013
 
2013
 
2012
Equity securities
60%
 
60%
 
55%
Debt securities
40%
 
40%
 
45%
 
100%
 
100%
 
100%

The following table summarizes our pension plan assets measured at fair value using the prescribed three-level fair value hierarchy as of December 31, 2013 and 2012 (in thousands):
 
Quoted Prices in Active Markets for Identical Assets
 
Significant
Observable
Inputs
 
 
 
(Level 1)
 
(Level 2)
 
Total
December 31, 2013:
 
 
 
 
 
Cash and cash equivalents
$
690

 
$

 
$
690

Money market fund

 
762

 
762

Commingled pools:
 
 
 
 

U.S. equity

 
37,645

 
37,645

International equity

 
18,884

 
18,884

REIT

 
3,213

 
3,213

High yield bond

 
4,101

 
4,101

Emerging markets

 
5,994

 
5,994

Investment grade fixed income

 
36,150

 
36,150

Total
$
690

 
$
106,749

 
$
107,439

December 31, 2012:
 
 
 
 
 
Cash and cash equivalents
$
573

 
$

 
$
573

Money market fund

 
519

 
519

Commingled pools:
 
 
 
 

U.S. equity

 
30,034

 
30,034

International equity

 
15,241

 
15,241

REIT

 
3,875

 
3,875

High yield bond

 
2,916

 
2,916

Emerging markets

 
6,374

 
6,374

Investment grade fixed income

 
36,880

 
36,880

Total
$
573

 
$
95,839

 
$
96,412


The commingled pools, U.S. and International stock funds and U.S. bond funds consist of various funds that are valued at the net asset value of units held by the plan at year-end as determined by the custodian, based on fair value of the underlying securities. These methods may produce a fair value calculation that may not be indicative of net realizable value or reflective of future values. Furthermore, while we believe these valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in different fair value measurement as of the reporting date.