XML 48 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expenses
Total share-based compensation expenses were as follows (in millions):
For the Years Ended December 31,
202320222021
Option awards$11.5$11.4$9.8
Other share-based awards 30.739.240.9
Total share-based compensation before tax 42.250.650.7
Tax benefit 10.312.012.1
Total share-based compensation expense included in net income $31.9$38.6$38.6
Schedule of stock option activity The following summarizes stock option activity and the weighted-average exercise price for the Omnibus Plan for the year ended December 31, 2023:
Omnibus Plan
(Active)
Options OutstandingWeighted-Average Exercise Price
Balance as of December 31, 20223,123,743 $106.16
Granted
294,359 117.36
Exercised
(483,066)98.21
Forfeited/Expired
(109,051)130.67
Balance as of December 31, 20232,825,985 $107.75
Options exercisable as of December 31, 2023
2,238,191 $105.57
Schedule of weighted average fair value
The following assumptions were used to estimate the weighted-average fair value of options granted of $43.39, $37.41 and $36.77 during the years ended December 31, 2023, 2022 and 2021, respectively:
For the Years Ended December 31,
202320222021
Weighted-average volatility
45%43%43%
Expected dividend yield
2.2%2.2%2.1%
Expected term (in years)
5.44.94.7
Weighted-average risk-free interest rate
3.5%1.7%0.5%
Schedule of restricted stock activity
The following table summarizes restricted stock activity for the year ended December 31, 2023:
Shares OutstandingWeighted-Average Grant Price
Balance as of December 31, 2022866,018 $113.40
Granted
382,508 110.39
Vested
(375,098)98.54
Forfeited/Cancelled
(68,239)117.73
Balance as of December 31, 2023805,189 $118.42
Expected to vest as of December 31, 2023
796,880 $118.52