XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net income $ 447.6 $ 494.3 $ 124.9
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 232.8 216.4 235.8
Noncash compensation 62.9 60.6 65.3
Noncash income from financial services (15.1) (7.7) (18.5)
Deferred income taxes (48.9) 15.2 (83.7)
Loss on sale of businesses 0.0 34.8 0.0
Other, net (0.5) 7.1 1.8
Changes in operating assets and liabilities:      
Trade receivables (122.6) 1.8 (64.6)
Inventories (391.1) (490.1) (61.3)
Accounts payable 71.7 31.2 324.2
Accrued expenses 131.1 (62.3) 42.5
Income taxes payable/receivable 18.4 (3.8) 104.4
Prepaid expenses and other, net (7.6) (13.0) (25.7)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 534.5 286.8 961.8
Cash Provided by (Used in) Operating Activities, Discontinued Operations (25.9) 6.9 56.8
Net cash provided by operating activities of continuing operations 508.6 293.7 1,018.6
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Purchase of property and equipment (306.6) (282.8) (204.3)
Investment in finance affiliate (59.3) (42.2) (30.6)
Distributions from finance affiliate 30.6 60.0 100.4
Investment in other affiliates (26.2) (23.4) (6.6)
Net cash used for investing activities of continuing operations (324.6) (303.9) (150.7)
Net Cash Provided by (Used in) Financing Activities [Abstract]      
Borrowings under debt arrangements 2,987.5 2,424.3 1,365.5
Repayments under debt arrangements (2,729.8) (2,073.0) (1,611.7)
Repurchase and retirement of common shares (505.0) (461.6) (50.3)
Cash dividends to shareholders (150.0) (153.4) (152.5)
Proceeds from stock issuances under employee plans 34.1 156.1 33.6
Net cash used for financing activities (363.2) (107.6) (415.4)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations (10.2) (10.6) 8.7
Net increase (decrease) in cash, cash equivalents and restricted cash (189.4) (128.4) 461.2
Cash, cash equivalents and restricted cash at beginning of period 529.1 657.5 196.3
Cash, cash equivalents and restricted cash at end of period 339.7 529.1 657.5
Supplemental Cash Flow Information [Abstract]      
Interest paid on debt borrowings 71.2 44.8 67.0
Income taxes paid 194.4 124.4 65.5
Cash and cash equivalents 324.5 502.3 631.7
Cash 0.0 6.9 3.0
Other long-term assets 15.2 19.9 22.8
Total 339.7 529.1 657.5
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 13.2 2.3 235.6
Loss from sale of discontinued operations, net of tax 142.6 0.0 0.0
Goodwill, Impairment Loss 0.0 0.0 81.1
Proceeds from Divestiture of Businesses, Net of Cash Divested 42.2 0.0 0.0
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (319.3) (288.4) (141.1)
Cash Provided by (Used in) Investing Activities, Discontinued Operations $ (5.3) $ (15.5) $ (9.6)