XML 94 R80.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]    
Operating lease assets $ 111.0 $ 90.5
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property and equipment, net Property and equipment, net
Finance lease assets $ 7.4 $ 9.3
Total leased assets 118.4 99.8
Current operating lease liabilities $ 24.1 $ 19.4
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-Term Debt and Lease Obligation, Current Long-Term Debt and Lease Obligation, Current
Current portion of debt, finance lease obligations and notes payable $ 1.5 $ 1.4
Long-term operating lease liabilities 87.0 71.3
Finance lease obligations 9.9 12.1
Total lease liabilities 122.5 104.2
Accumulated amortization 10.4 10.0
Operating expenses and cost of sales 40.0 33.8
Operating expenses and cost of sales 1.1 1.3
Interest expense 0.7 0.7
Other (income) expense, net 0.0 (0.6)
Total lease cost 41.8 $ 35.2
2020 26.5  
2021 21.3  
2022 17.1  
2023 14.7  
2024 10.5  
Thereafter 30.1  
Total lease payments 120.2  
Less: interest 9.1  
Present value of lease payments 111.1  
2020 2.0  
2021 2.0  
2022 2.0  
2023 2.0  
2024 2.1  
Thereafter 3.4  
Total lease payments 13.5  
Less: interest 2.1  
Present value of lease payments 11.4  
2020 28.5  
2021 23.3  
2022 19.1  
2023 16.7  
2024 12.6  
Thereafter 33.5  
Total lease payments 133.7  
Operating lease, not yet commenced, amount $ 8.3  
Operating leases 6 years 3 months 3 days 3 years 6 months 21 days
Finance leases 6 years 6 months 14 days 7 years 5 months 26 days
Operating leases 2.45% 1.15%
Finance leases 5.21% 5.17%
Operating cash flows from operating leases $ 40.4 $ 33.8
Operating cash flows from finance leases 0.6 0.8
Financing cash flows from finance leases 1.4 1.5
Leased assets obtained in exchange for new operating lease liabilities $ 52.8 $ 82.0