XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid- In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (loss)
Non Controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $ 0.6          
Additional paid-in capital 983.9          
Retained earnings (accumulated deficit) 218.4          
Accumulated other comprehensive loss, net (58.4)          
Noncontrolling interest 0.3          
Beginning balance (in shares) at Dec. 31, 2020   61.9        
Beginning balance at Dec. 31, 2020 1,144.8          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.4        
Employee stock compensation 49.7   $ 49.7      
Deferred compensation 0.8   1.9 $ (1.1)    
Proceeds from stock issuances under employee plans (in shares)   1.7        
Proceeds from stock issuances under employee plans 151.7   151.7      
Cash dividends declared (115.2)     (115.2)    
Repurchase and retirement of common shares (in shares)   (3.3)        
Repurchase and retirement of common shares (411.3)   (52.6) (358.7)    
Net income 407.5     407.1   $ 0.4
Contributions 1.2         1.2
Other comprehensive income (loss) (15.5)       $ (15.5)  
Ending balance (in shares) at Sep. 30, 2021   60.7        
Ending balance at Sep. 30, 2021 1,213.7          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock 0.6          
Additional paid-in capital 1,110.0          
Retained earnings (accumulated deficit) 73.5          
Accumulated other comprehensive loss, net (63.5)          
Noncontrolling interest 1.7          
Beginning balance (in shares) at Jun. 30, 2021   60.6        
Beginning balance at Jun. 30, 2021 1,122.3          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.1        
Employee stock compensation 20.0   20.0      
Deferred compensation 0.4   (1.0) 1.4    
Proceeds from stock issuances under employee plans (in shares)   0.0        
Proceeds from stock issuances under employee plans 5.6   5.6      
Cash dividends declared (38.2)     (38.2)    
Repurchase and retirement of common shares (in shares)   0.0        
Repurchase and retirement of common shares (0.8)   0.0 (0.8)    
Net income 114.8     114.6   0.2
Other comprehensive income (loss) (10.4)       (10.4)  
Ending balance (in shares) at Sep. 30, 2021   60.7        
Ending balance at Sep. 30, 2021 1,213.7          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock 0.6          
Additional paid-in capital 1,134.6          
Retained earnings (accumulated deficit) 150.5          
Accumulated other comprehensive loss, net (73.9)          
Noncontrolling interest 1.9          
Common stock 0.6          
Additional paid-in capital 1,143.8          
Retained earnings (accumulated deficit) 157.3          
Accumulated other comprehensive loss, net (77.4)          
Noncontrolling interest 2.0          
Beginning balance (in shares) at Dec. 31, 2021   60.4        
Beginning balance at Dec. 31, 2021 1,226.3          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.4        
Employee stock compensation 44.7   44.7      
Deferred compensation (0.8)   (2.6) 1.8    
Proceeds from stock issuances under employee plans (in shares)   0.4        
Proceeds from stock issuances under employee plans 30.7   30.7      
Cash dividends declared (113.5)     (113.5)    
Repurchase and retirement of common shares (in shares)   (3.2)        
Repurchase and retirement of common shares (378.5)   (61.1) (317.4)    
Net income 252.1     251.6   0.5
Other comprehensive income (loss) (41.6)       (41.6)  
Ending balance (in shares) at Sep. 30, 2022   58.0        
Ending balance at Sep. 30, 2022 1,019.4          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock 0.6          
Additional paid-in capital 1,161.4          
Retained earnings (accumulated deficit) 3.1          
Accumulated other comprehensive loss, net (93.7)          
Noncontrolling interest 2.2          
Beginning balance (in shares) at Jun. 30, 2022   59.5        
Beginning balance at Jun. 30, 2022 1,073.6          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.0        
Employee stock compensation 15.9   15.9      
Deferred compensation (0.6)   (1.1) 0.5    
Proceeds from stock issuances under employee plans (in shares)   0.2        
Proceeds from stock issuances under employee plans 12.9   12.9      
Cash dividends declared (37.5)     (37.5)    
Repurchase and retirement of common shares (in shares)   (1.7)        
Repurchase and retirement of common shares (206.2)   $ (33.6) (172.6)    
Net income 186.6     $ 186.3   $ 0.3
Other comprehensive income (loss) (25.3)       $ (25.3)  
Ending balance (in shares) at Sep. 30, 2022   58.0        
Ending balance at Sep. 30, 2022 1,019.4          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock 0.6          
Additional paid-in capital 1,155.5          
Retained earnings (accumulated deficit) (20.2)          
Accumulated other comprehensive loss, net (119.0)          
Noncontrolling interest $ 2.5