XML 90 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Leases [Abstract]    
Operating lease assets $ 165.2 $ 125.4
Finance lease assets 9.3 11.6
Total leased assets 174.5 137.0
Current operating lease liabilities 39.3 34.7
Current portion of debt, finance lease obligations and notes payable 1.4 1.5
Long-term operating lease liabilities 128.5 92.3
Finance lease obligations 12.1 14.7
Total lease liabilities 181.3 143.2
Accumulated amortization 10.0 9.5
Operating expenses and cost of sales 51.6 45.4
Operating expenses and cost of sales 1.3 1.5
Interest expense 0.7 0.9
Other (income) expense, net (0.7) (2.6)
Total lease cost 52.9 $ 45.2
2020 43.8  
2021 37.1  
2022 28.7  
2023 23.2  
2024 18.0  
Thereafter 27.5  
Total lease payments 178.3  
Less: interest 10.5  
Present value of lease payments 167.8  
2020 2.2  
2021 2.2  
2022 2.2  
2023 2.2  
2024 2.2  
Thereafter 5.3  
Total lease payments 16.3  
Less: interest 2.8  
Present value of lease payments 13.5  
2020 46.0  
2021 39.3  
2022 30.9  
2023 25.4  
2024 20.2  
Thereafter 32.8  
Total lease payments 194.6  
Operating lease, not yet commenced, amount $ 18.1  
Operating leases 5 years 7 months 13 days 4 years 10 months 17 days
Finance leases 7 years 5 months 26 days 8 years 6 months 7 days
Operating leases 2.25% 2.71%
Finance leases 5.17% 5.20%
Operating cash flows from operating leases $ 51.7 $ 45.3
Operating cash flows from finance leases 0.8 0.8
Financing cash flows from finance leases 1.5 1.4
Leased assets obtained in exchange for new operating lease liabilities $ 82.0 $ 47.7
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant and Equipment, Net Property, Plant and Equipment, Net
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Lease Obligation, Current Long-term Debt and Lease Obligation, Current