XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of company lease information
Information on the Company’s leases is summarized as follows (in millions):
As of December 31,
Classification20212020
Assets
Operating lease assetsOperating lease assets$165.2 $125.4 
Finance lease assets
Property and equipment, net (1)
9.3 11.6 
Total leased assets$174.5 $137.0 
Liabilities
Current
Operating lease liabilitiesCurrent operating lease liabilities$39.3 $34.7 
Finance lease liabilitiesCurrent portion of debt, finance lease obligations and notes payable1.4 1.5 
Long-term
Operating lease liabilitiesLong-term operating lease liabilities128.5 92.3 
Finance lease liabilitiesFinance lease obligations12.1 14.7 
Total lease liabilities$181.3 $143.2 
(1) Finance lease assets are recorded net of accumulated amortization of $10.0 million and $9.5 million as of December 31, 2021 and 2020, respectively.
Schedule of lease cost
For the Year Ended December 31,
Lease CostClassification20212020
Operating lease cost (1)
Operating expenses and cost of sales$51.6 $45.4 
Finance lease cost
Amortization of leased assetsOperating expenses and cost of sales1.3 1.5 
Interest on lease liabilitiesInterest expense0.7 0.9 
Sublease incomeOther (income) expense, net(0.7)(2.6)
Total lease cost$52.9 $45.2 
(1) Includes short-term leases and variable lease costs, which are immaterial.
As of December 31,
Lease Term and Discount Rate20212020
Weighted-average remaining lease term (years)
Operating leases5.624.88
Finance leases7.498.52
Weighted-average discount rate
Operating leases2.25 %2.71 %
Finance leases5.17 %5.20 %
For the Year Ended December 31,
Other Information20212020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$51.7 $45.3 
Operating cash flows from finance leases0.8 0.8 
Financing cash flows from finance leases1.5 1.4 
Leased assets obtained in exchange for new operating lease liabilities82.0 47.7 
Schedule of finance lease liability
Maturity of Lease Liabilities
Operating Leases(1)
Finance LeasesTotal
2022$43.8$2.2$46.0
202337.12.239.3
202428.72.230.9
202523.22.225.4
202618.02.220.2
Thereafter27.55.332.8
Total lease payments$178.3$16.3$194.6
Less: interest10.52.8
Present value of lease payments$167.8$13.5
(1) Operating lease payments exclude $18.1 million of legally binding minimum lease payments for leases signed but not yet commenced. There were no options to extend lease terms that were reasonably certain of being exercised as of December 31, 2021.