XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of share-based compensation expenses
Total share-based compensation expenses were as follows (in millions):
For the Years Ended December 31,
202120202019
Option awards$9.8$13.8$21.8
Other share-based awards 40.940.948.0
Total share-based compensation before tax 50.754.769.8
Tax benefit 12.113.116.6
Total share-based compensation expense included in net income $38.6$41.6$53.2
Schedule of stock option activity The following summarizes stock option activity and the weighted average exercise price for the Omnibus Plan for the year ended December 31, 2021:
Omnibus Plan
(Active)
Options OutstandingWeighted
Average
Exercise
Price
Balance as of December 31, 20205,102,296 $98.70
Granted
289,720 120.59
Exercised
(1,758,283)86.69
Forfeited/Expired
(354,032)124.46
Balance as of December 31, 20213,279,701 $104.29
Options exercisable as of December 31, 2021
2,379,543 $106.11
Schedule of weighted average fair value
The following assumptions were used to estimate the weighted average fair value of options of $36.77, $21.76 and $19.54 granted during the years ended December 31, 2021, 2020 and 2019, respectively:
For the Years Ended December 31,
202120202019
Weighted-average volatility
43%34%32%
Expected dividend yield
2.1%2.6%2.9%
Expected term (in years)
4.74.54.5
Weighted average risk free interest rate
0.5%1.4%2.5%
Schedule of restricted stock activity
The following table summarizes restricted stock activity for the year ended December 31, 2021:
Shares
Outstanding
Weighted
Average
Grant Price
Balance as of December 31, 20201,143,076 $98.20
Granted
397,987 122.08
Vested
(367,820)113.63
Forfeited/Cancelled
(109,490)98.96
Balance as of December 31, 20211,063,753 $101.72
Expected to vest as of December 31, 2021
1,095,667 $101.47