XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid- In Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Non Controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively $ 0.6          
Additional paid-in capital 892.8          
Retained earnings 287.3          
Accumulated other comprehensive loss, net (72.7)          
Noncontrolling interest 0.2          
Beginning balance (in shares) at Dec. 31, 2019   61.4        
Beginning balance at Dec. 31, 2019 1,108.2          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.4        
Employee stock compensation 31.7   $ 31.7      
Deferred compensation (0.6)   (1.9) $ 1.3    
Proceeds from stock issuances under employee plans (in shares)   0.1        
Proceeds from stock issuances under employee plans 6.9   6.9      
Cash dividends declared (76.0)     (76.0)    
Repurchase and retirement of common shares (in shares)   (0.6)        
Repurchase and retirement of common shares (49.3)   (8.2) (41.1)    
Net income (loss) (240.8)     (240.8)    
Other comprehensive income (loss) (26.9)       $ (26.9)  
Ending balance (in shares) at Jun. 30, 2020   61.3        
Ending balance at Jun. 30, 2020 753.2          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively 0.6          
Additional paid-in capital 898.4          
Retained earnings 210.6          
Accumulated other comprehensive loss, net (108.0)          
Noncontrolling interest 0.2          
Beginning balance (in shares) at Mar. 31, 2020   61.2        
Beginning balance at Mar. 31, 2020 1,001.8          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation 19.8   19.8      
Deferred compensation (7.5)   (1.4) (6.1)    
Proceeds from stock issuances under employee plans (in shares)   0.1        
Proceeds from stock issuances under employee plans 4.6   4.6      
Cash dividends declared (38.0)     (38.0)    
Repurchase and retirement of common shares (0.5)   (0.1) (0.4)    
Net income (loss) (235.4)     (235.4)    
Other comprehensive income (loss) 8.4       8.4  
Ending balance (in shares) at Jun. 30, 2020   61.3        
Ending balance at Jun. 30, 2020 753.2          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively 0.6          
Additional paid-in capital 921.3          
Retained earnings (69.3)          
Accumulated other comprehensive loss, net (99.6)          
Noncontrolling interest 0.2          
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively 0.6          
Additional paid-in capital 983.9          
Retained earnings 218.4          
Accumulated other comprehensive loss, net (58.4)          
Noncontrolling interest 0.3          
Beginning balance (in shares) at Dec. 31, 2020   61.9        
Beginning balance at Dec. 31, 2020 1,144.8          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation (in shares)   0.3        
Employee stock compensation 29.7   29.7      
Deferred compensation 0.4   2.9 (2.5)    
Proceeds from stock issuances under employee plans (in shares)   1.7        
Proceeds from stock issuances under employee plans 146.1   146.1      
Cash dividends declared $ (77.0)     (77.0)    
Repurchase and retirement of common shares (in shares) (3.3) (3.3)        
Repurchase and retirement of common shares $ (410.5)   (52.6) (357.9)    
Net income (loss) 292.7     292.5   $ 0.2
Contributions 1.2         1.2
Other comprehensive income (loss) (5.1)       (5.1)  
Ending balance (in shares) at Jun. 30, 2021   60.6        
Ending balance at Jun. 30, 2021 1,122.3          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively 0.6          
Additional paid-in capital 1,082.5          
Retained earnings 48.8          
Accumulated other comprehensive loss, net (72.5)          
Noncontrolling interest 1.6          
Beginning balance (in shares) at Mar. 31, 2021   61.2        
Beginning balance at Mar. 31, 2021 1,061.0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Employee stock compensation 20.8   20.8      
Deferred compensation 6.0   3.4 2.6    
Proceeds from stock issuances under employee plans (in shares)   0.2        
Proceeds from stock issuances under employee plans 16.8   16.8      
Cash dividends declared (38.4)     (38.4)    
Repurchase and retirement of common shares (in shares)   (0.8)        
Repurchase and retirement of common shares (111.4)   $ (13.5) (97.9)    
Net income (loss) 158.5     $ 158.4   $ 0.1
Other comprehensive income (loss) 9.0       $ 9.0  
Ending balance (in shares) at Jun. 30, 2021   60.6        
Ending balance at Jun. 30, 2021 1,122.3          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock $0.01 par value per share, 160.0 shares authorized, 60.6 and 61.9 shares issued and outstanding, respectively 0.6          
Additional paid-in capital 1,110.0          
Retained earnings 73.5          
Accumulated other comprehensive loss, net (63.5)          
Noncontrolling interest $ 1.7