XML 52 R82.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
Lessee, Lease, Description [Line Items]  
Operating lease assets $ 110,153,000
Finance lease assets 12,721,000
Total leased assets 122,874,000
Current operating lease liabilities 34,904,000
Current portion of debt, finance lease obligations and notes payable 1,259,000
Long-term operating lease liabilities 77,926,000
Finance lease obligations 14,814,000
Total lease liabilities 128,903,000
Accumulated amortization 7,757,000
Operating expenses and cost of sales 42,477,000
Operating expenses and cost of sales 1,486,000
Interest expense 875,000
Other (income) expense, net (2,382,000)
Total lease cost 42,456,000
2020 38,095,000
2021 28,004,000
2022 19,289,000
2023 13,960,000
2024 8,913,000
Thereafter 12,967,000
Total lease payments 121,228,000
Less: interest 8,398,000
Present value of lease payments 112,830,000
2020 2,119,000
2021 2,107,000
2022 2,070,000
2023 2,070,000
2024 2,085,000
Thereafter 9,940,000
Total lease payments 20,391,000
Less: interest 4,318,000
Present value of lease payments 16,073,000
2020 40,214,000
2021 30,111,000
2022 21,359,000
2023 16,030,000
2024 10,998,000
Thereafter 22,907,000
Total lease payments 141,619,000
Option to extend $ 3,429,000
Operating leases 4 years 5 months 19 days
Finance leases 9 years 5 months 23 days
Operating leases 3.29%
Finance leases 5.18%
Operating cash flows from operating leases $ 42,687,000
Operating cash flows from finance leases 858,000
Financing cash flows from finance leases 1,254,000
Leased assets obtained in exchange for new operating lease liabilities $ 28,773,000
Minimum  
Lessee, Lease, Description [Line Items]  
Renewal term 1 year
Maximum  
Lessee, Lease, Description [Line Items]  
Renewal term 20 years