XML 126 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of company lease information Information on the Company’s leases is summarized as follows (in thousands):

 
Classification
 
December 31, 2019
Assets
 
 
 
Operating lease assets
Operating lease assets
 
$
110,153

Finance lease assets
Property and equipment, net (1)
 
12,721

Total leased assets
 
 
$
122,874

Liabilities
 
 
 
Current
 
 
 
Operating lease liabilities
Current operating lease liabilities
 
$
34,904

Finance lease liabilities
Current portion of debt, finance lease obligations and notes payable
 
1,259

Long-term
 
 
 
Operating lease liabilities
Long-term operating lease liabilities
 
77,926

Finance lease liabilities
Finance lease obligations
 
14,814

Total lease liabilities
 
 
$
128,903


(1) Finance lease assets are recorded net of accumulated amortization of $7,757,000 as of December 31, 2019.
Schedule of lease cost
Lease Cost
Classification
 
For the Year Ended December 31, 2019
Operating lease cost (1)
Operating expenses and cost of sales
 
$
42,477

Finance lease cost
 
 
 
Amortization of leased assets
Operating expenses and cost of sales
 
1,486

Interest on lease liabilities
Interest expense
 
875

Sublease income
Other (income) expense, net
 
(2,382
)
Total lease cost
 
 
$
42,456


(1) Includes short-term leases and variable lease costs, which are immaterial.
Lease Term and Discount Rate
 
December 31, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.47

Finance leases
 
9.48

Weighted-average discount rate
 
 
Operating leases
 
3.29
%
Finance leases
 
5.18
%


Other Information
 
For the Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
42,687

Operating cash flows from finance leases
 
858

Financing cash flows from finance leases
 
1,254

Leased assets obtained in exchange for new operating lease liabilities
 
28,773


Schedule of finance lease liability
Maturity of Lease Liabilities
 
Operating Leases (1)
 
Finance Leases
 
Total
2020
 
$
38,095

 
$
2,119

 
$
40,214

2021
 
28,004

 
2,107

 
30,111

2022
 
19,289

 
2,070

 
21,359

2023
 
13,960

 
2,070

 
16,030

2024
 
8,913

 
2,085

 
10,998

Thereafter
 
12,967

 
9,940

 
22,907

Total lease payments
 
$
121,228

 
$
20,391

 
$
141,619

Less: interest
 
8,398

 
4,318

 
 
Present value of lease payments
 
$
112,830

 
$
16,073

 
 

(1) Operating lease payments include $3,429,000 related to options to extend lease terms that are reasonably certain of being exercised.