XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based compensation expenses
 Total share-based compensation expenses were as follows (in thousands):
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
Option awards
$
21,847

 
$
23,393

 
$
18,423

Other share-based awards
48,002

 
28,513

 
28,844

Total share-based compensation before tax
69,849

 
51,906

 
47,267

Tax benefit
16,624

 
12,354

 
17,555

Total share-based compensation expense included in net income
$
53,225

 
$
39,552

 
$
29,712


Schedule of stock option activity The following summarizes stock option activity and the weighted average exercise price for the Omnibus Plan for the year ended December 31, 2019:
 
Omnibus Plan
(Active)
 
Options
Outstanding
 
Weighted
Average
Exercise
Price
Balance as of December 31, 2018
4,575,926

 
$
99.53

Granted
1,460,602

 
86.21

Exercised
(166,008
)
 
65.90

Forfeited
(216,262
)
 
105.95

Balance as of December 31, 2019
5,654,258

 
$
96.83

 
 
 
 
Vested or expected to vest as of December 31, 2019
5,654,258

 
$
96.83

Options exercisable as of December 31, 2019
2,802,466

 
$
103.08


Schedule of weighted average fair value
The following assumptions were used to estimate the weighted average fair value of options of $19.54, $26.50 and $18.45 granted during the years ended December 31, 2019, 2018 and 2017, respectively:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
Weighted-average volatility
32
%
 
30
%
 
29
%
Expected dividend yield
2.9
%
 
2.1
%
 
2.6
%
Expected term (in years)
4.5

 
4.4

 
4.7

Weighted average risk free interest rate
2.5
%
 
2.6
%
 
1.9
%

Schedule of restricted stock activity
The following table summarizes restricted stock activity for the year ended December 31, 2019:
 
Shares
Outstanding
 
Weighted
Average
Grant Price
Balance as of December 31, 2018
1,641,197

 
$
92.19

Granted
545,365

 
89.75

Vested
(314,555
)
 
90.39

Canceled/Forfeited
(485,998
)
 
76.36

Balance as of December 31, 2019
1,386,009

 
$
96.92

Expected to vest as of December 31, 2019
1,397,750

 
$
96.79