XML 15 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases Leases
The Company leases certain manufacturing facilities, retail stores, warehouses, distribution centers, office space, land, and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Company does not separate non-lease components from the lease components to which they relate, and instead accounts for each separate lease and non-lease component associated with that lease component as a single lease component for all underlying asset classes. As most of the Company's leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
Some leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of lease renewal options is at the Company’s sole discretion. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Certain lease agreements include rental payments that are variable based on usage or are adjusted periodically for inflation. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Information on the Company’s leases is summarized as follows (in thousands):
 
Classification
 
September 30, 2019
Assets
 
 
 
Operating lease assets
Operating lease assets
 
$
107,906

Finance lease assets
Property and equipment, net (1)
 
12,451

Total leased assets

 
$
120,357

Liabilities
 
 
 
Current
 
 
 
Operating lease liabilities
Current operating lease liabilities
 
$
34,179

Finance lease liabilities
Current portion of debt, finance lease obligations and notes payable
 
1,229

Long-term
 
 
 
Operating lease liabilities
Long-term operating lease liabilities
 
76,390

Finance lease liabilities
Finance lease obligations
 
14,840

Total lease liabilities
 
 
$
126,638

(1) Finance lease assets are recorded net of accumulated amortization of $7,024,000 as of September 30, 2019.
Lease Cost
Classification
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
Operating lease cost (1)
Operating expenses and cost of sales
 
$
10,779

 
$
31,373

Finance lease cost
 
 
 
 
 
Amortization of leased assets
Operating expenses and cost of sales
 
364

 
1,108

Interest on lease liabilities
Interest expense
 
207

 
660

Sublease income
Other (income) expense, net
 
(581
)
 
(1,737
)
Total lease cost
 
 
$
10,769

 
$
31,404

(1) Includes short-term leases and variable lease costs, which are immaterial.
Maturity of Lease Liabilities
 
Operating Leases (1)
 
Finance Leases
 
Total
2019 (remainder)
 
$
10,193

 
$
518

 
$
10,711

2020
 
35,027

 
2,075

 
37,102

2021
 
25,430

 
2,063

 
27,493

2022
 
17,561

 
2,026

 
19,587

2023
 
12,828

 
2,025

 
14,853

Thereafter
 
17,793

 
11,790

 
29,583

Total lease payments
 
$
118,832

 
$
20,497

 
$
139,329

Less: interest
 
8,263

 
4,428

 
 
Present value of lease payments
 
$
110,569

 
$
16,069

 


(1) Operating lease payments include $3,594,000 related to options to extend lease terms that are reasonably certain of being exercised.
Leases that the Company has signed but have not yet commenced are immaterial.
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.36

Finance leases
 
9.72

Weighted-average discount rate
 
 
Operating leases
 
3.34
%
Finance leases
 
5.17
%


Other Information
 
Nine months ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
31,538

Operating cash flows from finance leases
 
651

Financing cash flows from finance leases
 
935

Leased assets obtained in exchange for new operating lease liabilities
 
18,562


Leases Leases
The Company leases certain manufacturing facilities, retail stores, warehouses, distribution centers, office space, land, and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Company does not separate non-lease components from the lease components to which they relate, and instead accounts for each separate lease and non-lease component associated with that lease component as a single lease component for all underlying asset classes. As most of the Company's leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
Some leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of lease renewal options is at the Company’s sole discretion. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Certain lease agreements include rental payments that are variable based on usage or are adjusted periodically for inflation. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Information on the Company’s leases is summarized as follows (in thousands):
 
Classification
 
September 30, 2019
Assets
 
 
 
Operating lease assets
Operating lease assets
 
$
107,906

Finance lease assets
Property and equipment, net (1)
 
12,451

Total leased assets

 
$
120,357

Liabilities
 
 
 
Current
 
 
 
Operating lease liabilities
Current operating lease liabilities
 
$
34,179

Finance lease liabilities
Current portion of debt, finance lease obligations and notes payable
 
1,229

Long-term
 
 
 
Operating lease liabilities
Long-term operating lease liabilities
 
76,390

Finance lease liabilities
Finance lease obligations
 
14,840

Total lease liabilities
 
 
$
126,638

(1) Finance lease assets are recorded net of accumulated amortization of $7,024,000 as of September 30, 2019.
Lease Cost
Classification
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
Operating lease cost (1)
Operating expenses and cost of sales
 
$
10,779

 
$
31,373

Finance lease cost
 
 
 
 
 
Amortization of leased assets
Operating expenses and cost of sales
 
364

 
1,108

Interest on lease liabilities
Interest expense
 
207

 
660

Sublease income
Other (income) expense, net
 
(581
)
 
(1,737
)
Total lease cost
 
 
$
10,769

 
$
31,404

(1) Includes short-term leases and variable lease costs, which are immaterial.
Maturity of Lease Liabilities
 
Operating Leases (1)
 
Finance Leases
 
Total
2019 (remainder)
 
$
10,193

 
$
518

 
$
10,711

2020
 
35,027

 
2,075

 
37,102

2021
 
25,430

 
2,063

 
27,493

2022
 
17,561

 
2,026

 
19,587

2023
 
12,828

 
2,025

 
14,853

Thereafter
 
17,793

 
11,790

 
29,583

Total lease payments
 
$
118,832

 
$
20,497

 
$
139,329

Less: interest
 
8,263

 
4,428

 
 
Present value of lease payments
 
$
110,569

 
$
16,069

 


(1) Operating lease payments include $3,594,000 related to options to extend lease terms that are reasonably certain of being exercised.
Leases that the Company has signed but have not yet commenced are immaterial.
Lease Term and Discount Rate
 
September 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.36

Finance leases
 
9.72

Weighted-average discount rate
 
 
Operating leases
 
3.34
%
Finance leases
 
5.17
%


Other Information
 
Nine months ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
31,538

Operating cash flows from finance leases
 
651

Financing cash flows from finance leases
 
935

Leased assets obtained in exchange for new operating lease liabilities
 
18,562