XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Summary of Lease Assets and Liabilities Information on the Company’s leases is summarized as follows (in thousands):
 
Classification
 
June 30, 2019
Assets
 
 
 
Operating lease assets
Operating lease assets
 
$
108,013

Finance lease assets
Property and equipment, net (1)
 
13,689

Total leased assets

 
$
121,702

Liabilities
 
 
 
Current
 
 
 
Operating lease liabilities
Current operating lease liabilities
 
$
35,084

Finance lease liabilities
Current portion of debt, finance lease obligations and notes payable
 
1,286

Long-term
 
 
 
Operating lease liabilities
Long-term operating lease liabilities
 
75,479

Finance lease liabilities
Finance lease obligations
 
15,780

Total lease liabilities
 
 
$
127,629

(1) Finance lease assets are recorded net of accumulated amortization of $7,133,000 as of June 30, 2019.
Summary of Lease Costs
Lease Term and Discount Rate
 
June 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.27

Finance leases
 
9.98

Weighted-average discount rate
 
 
Operating leases
 
3.36
%
Finance leases
 
5.11
%

Lease Cost
Classification
 
Three months ended June 30, 2019
 
Six months ended June 30, 2019
Operating lease cost (1)
Operating expenses and cost of sales
 
$
10,506

 
$
20,594

Finance lease cost
 
 
 
 
 
Amortization of leased assets
Operating expenses and cost of sales
 
375

 
744

Interest on lease liabilities
Interest expense
 
226

 
453

Sublease income
Other (income) expense, net
 
(578
)
 
(1,156
)
Total lease cost
 
 
$
10,529

 
$
20,635

(1) Includes short-term leases and variable lease costs, which are immaterial.
Other Information
 
Six months ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
20,745

Operating cash flows from finance leases
 
321

Financing cash flows from finance leases
 
749

Leased assets obtained in exchange for new operating lease liabilities
 
8,105


Summary of Operating Lease Maturities
Maturity of Lease Liabilities
Operating Leases (1)
 
Finance Leases
 
Total
2019 (remainder)
$
20,019

 
$
1,074

 
$
21,093

2020
33,216

 
2,151

 
35,367

2021
23,589

 
2,139

 
25,728

2022
15,662

 
2,103

 
17,765

2023
11,110

 
2,103

 
13,213

Thereafter
15,029

 
12,111

 
27,140

Total lease payments
$
118,625

 
$
21,681

 
$
140,306

Less: interest
8,062

 
4,615

 
 
Present value of lease payments
$
110,563

 
$
17,066

 


(1) Operating lease payments include $4,211,000 related to options to extend lease terms that are reasonably certain of being exercised.
Leases that the Company has signed but have not yet commenced are immaterial.
Lease Term and Discount Rate
 
June 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.27

Finance leases
 
9.98

Weighted-average discount rate
 
 
Operating leases
 
3.36
%
Finance leases
 
5.11
%

Summary of Finance Lease Maturities
Maturity of Lease Liabilities
Operating Leases (1)
 
Finance Leases
 
Total
2019 (remainder)
$
20,019

 
$
1,074

 
$
21,093

2020
33,216

 
2,151

 
35,367

2021
23,589

 
2,139

 
25,728

2022
15,662

 
2,103

 
17,765

2023
11,110

 
2,103

 
13,213

Thereafter
15,029

 
12,111

 
27,140

Total lease payments
$
118,625

 
$
21,681

 
$
140,306

Less: interest
8,062

 
4,615

 
 
Present value of lease payments
$
110,563

 
$
17,066

 


(1) Operating lease payments include $4,211,000 related to options to extend lease terms that are reasonably certain of being exercised.