XML 54 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based compensation expenses
 Total share-based compensation expenses were as follows (in thousands):
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
Option plan
$
18,423

 
$
23,876

 
$
26,191

Other share-based awards
28,844

 
23,368

 
23,275

Total share-based compensation before tax
47,267

 
47,244

 
49,466

Tax benefit
17,555

 
17,546

 
18,451

Total share-based compensation expense included in net income
$
29,712

 
$
29,698

 
$
31,015

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The following summarizes stock option activity and the weighted average exercise price for the following plans for the each of the three years ended December 31, 2017, 2016 and 2015:
 
Omnibus Plan
(Active)
 
Option Plan
(Frozen)
 
Outstanding
Shares
 
Weighted
Average
Exercise
Price
 
Outstanding
Shares
 
Weighted
Average
Exercise
Price
Balance as of December 31, 2014
4,206,512

 
$
66.38

 
63,233

 
$
23.76

Granted
743,062

 
150.81

 

 

Exercised
(706,750
)
 
40.21

 
(44,283
)
 
23.92

Forfeited
(137,285
)
 
112.95

 

 

Balance as of December 31, 2015
4,105,539

 
$
84.61

 
18,950

 
$
23.37

Granted
1,326,430

 
78.72

 

 

Exercised
(348,206
)
 
40.51

 
(18,950
)
 
23.37

Forfeited
(366,702
)
 
108.90

 

 

Balance as of December 31, 2016
4,717,061

 
$
84.32

 

 

Granted
1,267,812

 
88.22

 

 

Exercised
(898,417
)
 
44.18

 

 

Forfeited
(192,505
)
 
108.15

 

 

Balance as of December 31, 2017
4,893,951

 
$
91.78

 

 

Vested or expected to vest as of December 31, 2017
4,893,951

 
$
91.78

 

 

Options exercisable as of December 31, 2017
1,921,189

 
$
88.21

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following assumptions were used to estimate the weighted average fair value of options of $18.45, $16.81 and $37.64 granted during the years ended December 31, 2017, 2016 and 2015, respectively:
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
Weighted-average volatility
29
%
 
32
%
 
32
%
Expected dividend yield
2.6
%
 
2.8
%
 
1.4
%
Expected term (in years)
4.7

 
4.5

 
4.5

Weighted average risk free interest rate
1.9
%
 
1.4
%
 
1.5
%
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
The following table summarizes restricted stock activity for the year ended December 31, 2017:
 
Shares
Outstanding
 
Weighted
Average
Grant Price
Balance as of December 31, 2016
1,521,202

 
$
103.05

Granted
526,119

 
85.97

Vested
(84,663
)
 
134.23

Canceled/Forfeited
(342,033
)
 
116.55

Balance as of December 31, 2017
1,620,625

 
$
93.03

Expected to vest as of December 31, 2017
1,176,085

 
$
87.92