XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Acquisitions
Acquisitions
Transamerican Auto Parts
On October 11, 2016, the Company entered into a definitive agreement with TAP Automotive Holdings, LLC
(“Transamerican Auto Parts” or “TAP”) to acquire the outstanding equity interests in Transamerican Auto Parts, a privately held, vertically integrated manufacturer, distributor, retailer and installer of off-road Jeep® and truck accessories, for an aggregate consideration of $668,348,000, net of cash acquired. TAP’s products and services for customers in the off-road four-wheel-drive market correspond closely to our ORV business. The transaction closed on November 10, 2016. The Company funded the purchase price with borrowings under its existing credit facilities.
As of September 30, 2017, the purchase price allocation for the acquisition is preliminary. The following table summarizes the preliminary fair values assigned to the TAP net assets acquired and the determination of final net assets (in thousands):
Cash and cash equivalents
$
3,017

Trade receivables
18,214

Inventory
145,612

Property, plant and equipment
32,814

Customer relationships
87,000

Trademarks / trade names
175,500

Goodwill
264,324

Other assets
18,578

Deferred revenue
(7,944
)
Other liabilities assumed
(65,750
)
Total fair value of net assets acquired
671,365

Less cash acquired
(3,017
)
Total consideration for acquisition, less cash acquired
$
668,348



On the acquisition date, amortizable intangible assets had a weighted-average useful life of 8.9 years. The customer relationships were valued based on the Discounted Cash Flow Method and are amortized over 5-10 years, depending on the customer class. The trademarks and trade names were valued on the Relief from Royalty Method and have indefinite remaining useful lives. Goodwill is deductible for tax purposes.
The following unaudited pro forma information represents the Company’s results of operations as if the fiscal 2016 acquisition of TAP had occurred at the beginning of fiscal 2015 (in thousands, except per share data). These performance results may not be indicative of the actual results that would have occurred under the ownership and management of the Company.
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2016
Net sales
$
1,367,944

 
$
3,867,221

Net income
$
36,603

 
$
165,670

Basic earnings per share
$
0.57

 
$
2.56

Diluted earnings per share
$
0.56

 
$
2.53