EX-99.2 3 a04-8564_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above


 

Searchable text section of graphics shown above

 



 

[LOGO]

 

Supplementary Materials to
EIX July 30, 2004 Investor Call

 

 

The following presentation contains estimates, projections, and other forward-looking statements that involve risks and uncertainties.  Actual results or outcomes could differ materially as a result of such important factors as the outcome of state and federal regulatory proceedings affecting the restructuring of the electric utility industry, the impacts of new laws and regulations relating to industry restructuring and other matters affecting the Company and its subsidiaries, the effects of increased competition of the electric utility and other energy-related businesses, changes in electricity prices and fuel costs, new or increased environmental liabilities, risks of doing business in foreign counties, such as political changes and currency devaluations or other changes, construction and operation risks, and increases in financing costs, and other matters discussed in the Company’s filings pursuant to the Securities Exchange Act of 1934.

 



 

Sale of International Assets

Key Highlights

 

                                          Complete divestiture of international operations

 

                                          Two transactions for total unadjusted equity proceeds of $3.05 billion

 

                                          Previously announced sale of 51.2% stake in Contact Energy to Origin for unadjusted equity proceeds of approximately $750 million

 

                                          Sale of remaining international projects to International Power and Mitsui for unadjusted equity proceeds of $2.3 billion

                                          Sales maximize after-tax proceeds to EME

 

                                          Credit positive for EME / MEHC

 

                                          Expect to close both transactions in fourth quarter 2004

 

[LOGO]

 



 

Sale of International Assets

Transaction Summary

 

                                          Asset: MEC International BV (the “BV”) - 13 power projects in 9 countries

 

                                          Buyer:  JV between International Power (70%) and Mitsui (30%)

 

                                          Equity Purchase Price: US$2.3 billion, subject to adjustments

 

                                          Transaction Subject to:

 

                                          International Power shareholder vote

 

                                          Certain regulatory approvals and project level consents

 

                                          Outside Date: December 31, 2004

 

[LOGO]

 



 

Sale of International Assets

Transaction Summary

 

                                          Asset: 51.2% stake in Contact Energy (Publicly traded company in NZ)

 

                                          Buyer: Origin Energy (Publicly traded company in Australia)

 

                                          Per Share Purchase Price: NZ$5.67

 

                                          Equity Purchase Price(1): ~US$750 million

 

                                          Regulatory Approvals: NZ Takeover Panel (on track)

 

                                          Outside Date: November 30, 2004

 


(1) Net of back-leverage indebtedness assumed by Origin of approximately US$350 million

 

[LOGO]

 



 

Sale of International Assets

Recap

 

                                          On an aggregate basis, the two transactions represent a positive outcome for EME

 

                                          Initial estimate of after-tax gain on sales of approximately $550 million

 

                                          Aggregate valuation multiples are set out below

 

 

 

Transaction Equity Value to Estimated:

 

 

 

2003

 

2004

 

Net Income (1)

 

23

x

17

x

Net Distributions (2)

 

22

x

16

x

 


(1)                                  The net income multiples are based on estimated earnings attributable to international operations. Such estimates are subject to adjustment in finalizing the segregation of continuing and discontinued operations. 2004 earnings estimate constitute forward looking information.

 

(2)                                  Distributions to EME, net of regional overhead costs.

 

[LOGO]

 



 

EME Restructuring Status

Restructuring Plan Recap

 

                                          Today’s announcement relates to the third step of the four-step restructuring plan announced in November, 2003

 

STEP 1

•   December 2003: $800 million bridge financing to meet 2003 MWGen debt maturities

 

 

 

 

 

 

STEP 2

•   April 2004:  $2.0 billion of long-term debt and liquidity facilities to stabilize the MWGen capital structure and provide liquidity for MWGen/EME operations

•   Collins lease termination and plant decommissioning to enhance liquidity

 

 

 

 

 

STEP 3

•   July 2004:  Sale of international assets - unadjusted $3.05 billion

 

 

 

 

 

 

 

 

STEP 4

             Use asset sale proceeds to repay the BV bridge loan and reduce other indebtedness to improve financial strength and flexibility

 

[LOGO]

 



 

EME Restructuring Status

Improvement of Credit Profile

 

                                          The primary goal of the EME restructuring is to reduce leverage

 

                                          The international asset sales remove a significant amount of debt

 

 

($ in millions)

 

Eliminated Debt

 

 

 

 

 

Debt from Consolidated Projects
(On EME Balance Sheet)

 

$

2,447

 

 

 

 

 

Pro Rata Debt from Unconsolidated Projects
(Off-Balance Sheet)

 

1,830

 

 

 

 

 

Repayment of BV Bridge Loan

 

800

 

 

 

 

 

Total Debt Eliminated

 

$

5,077

 

 

[LOGO]

 



 

EME Restructuring Status

Funds for Delevering

 

                                          Net proceeds from the sale of the international assets will be available to reduce leverage

 

                                          Additional cash liquidity of approximately $370 million is expected from the tax benefit associated with the Collins decommissioning

 

(US$ in millions)

 

 

 

Gross Equity Proceeds

 

$

3,050

 

Less: Estimated Taxes, Adjustments and Transaction Expenses

 

(585

)

Cash Generated from International Sales

 

2,465

 

 

 

 

 

Less: Repayment of BV Holdings Bridge Loan

 

(800

)

Add: Lease Termination and Collins Decommissioning Benefit

 

370

 

Cash Generated from Restructuring Activities

 

$

2,035

 

 

[LOGO]

 



 

EME Restructuring Status

Debt Structure (Pro Forma for International Sales)(1)

($ millions)

 

Mission Energy Holding Co. (MEHC)

 

L+7.5% Term Loan B due ‘06

 

285

(2)

13.5% Sr. Sec Notes due ‘08

 

800

 

Total Debt

 

$

1,085

 

 

Edison Mission Energy (EME)

 

$98 mm Working Capital Facility

 

0

 

10.0% Sr. Notes due ‘08

 

400

 

7.73% Sr. Notes due ‘09

 

600

 

9.875% Sr. Notes due ‘11

 

600

 

Note owed to Midwest Gen (P/J)

 

1,364

 

CFC Note

 

78

 

Total Debt

 

$

3,042

 

 

 

EME Homer City

 

Edison Mission Energy

 

Midwest Generation LLC

 

Other Domestic Subs

 

(Homer City)

 

Funding (Big 4)

 

 

 

 

 

 

 

 

 

 

 

 

 

Sr. Sec. Term Loan

 

700

 

 

 

Lease Debt

 

$

827

 

Total Debt

 

$

164

 

Sr. Sec Notes due ‘14

 

1,000

 

 

 

Lease Equity

 

798

 

 

 

 

 

$200 mm Wkg Capital Facility

 

43

 

 

 

 

 

 

 

 

 

 

 

Total Debt

 

$

1,743

 

 

 

 


(1)  Based on 6/30/04 balance sheet; excludes international project debt and BV bridge loan

(2)  $385 million at June 30, 2004 ($100 million repaid in July 2004)

 

[LOGO]