XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF TOTAL EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-in Capital [Member]
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Midwest Generation LLC [Member]
Midwest Generation LLC [Member]
Common Stock
Midwest Generation LLC [Member]
Additional Paid-in Capital [Member]
Midwest Generation LLC [Member]
Retained Earnings (Deficit)
Midwest Generation LLC [Member]
Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2010 $ 2,821 $ 64 $ 1,336 $ 1,448 $ (31) $ 4 $ 3,778 $ 0 $ 3,511 $ 270 $ (3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (1,079) 0 0 (1,078) 0 (1) (270) 0 0 (270) 0
Other comprehensive loss, net of tax (63) 0 0 0 (63) 0 (14) 0 0 0 (14)
Cash distribution to parent             (225) 0 0 (225) 0
Payments to Edison International for stock purchases related to stock-based compensation (5) 0 0 (5) 0 0          
Non-cash Contribution From Parent 0                    
Excess tax benefits related to stock option exercises 2 0 2 0 0 0          
Other stock transactions, net 4 0 4 0 0 0          
Purchase of noncontrolling interest (16) 0 (15) 0 0 (1)          
Balance at Dec. 31, 2011 1,664 64 1,327 365 (94) 2 3,269 0 3,511 (225) (17)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (82)           (9)        
Balance at Mar. 31, 2012                      
Balance at Dec. 31, 2011 1,664 64 1,327 365 (94) 2 3,269 0 3,511 (225) (17)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (909) 0 0 (925) 0 16 (1,464) 0 0 (1,464) 0
Other comprehensive loss, net of tax (44) 0 0 0 (44) 0 (33) 0 0 0 (33)
Non-cash distribution to parent (222) [1] 0 (222) [1] 0 0 0 (106) [2] 0 [2] (106) [2] 0 [2] 0 [2]
Payments to Edison International for stock purchases related to stock-based compensation (17) 0 0 (17) 0 0          
Non-cash Contribution From Parent 0                    
Excess tax benefits related to stock option exercises 5 0 5 0 0 0          
Other stock transactions, net 6 0 6 0 0 0          
Contributions from noncontrolling interests 288 [3] 0 0 0 0 288 [3]          
Distributions to noncontrolling interests (18) 0 0 0 0 (18)          
Transfers of assets to Capistrano Wind Partners (21) [4] 0 (21) [4] 0 0 0          
Balance at Dec. 31, 2012 732 64 1,095 (577) (138) 288 1,666 0 3,405 (1,689) (50)
Balance at Sep. 30, 2012                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (561)           (1,401)        
Balance at Dec. 31, 2012 732           1,666        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (82)           (74)        
Balance at Mar. 31, 2013                      
Balance at Dec. 31, 2012 732 64 1,095 (577) (138) 288 1,666 0 3,405 (1,689) (50)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (641) 0 0 (670) 0 29 (633) 0 0 (633) 0
Other comprehensive loss, net of tax 77 0 0 0 77 0 29 0 0 0 29
Payments to Edison International for stock purchases related to stock-based compensation (14) 0 0 (14) 0 0          
Cash Contribution From Parent 12 [1] 0 12 [1] 0 0 0          
Non-cash Contribution From Parent 25 [1],[5] 0 25 [1] 0 0 0          
Excess tax benefits related to stock option exercises 3 0 3 0 0 0          
Other stock transactions, net 2 0 2 0 0 0          
Contributions from noncontrolling interests 94 [3] 0 0 0 0 94 [3]          
Distributions to noncontrolling interests (29) 0 0 0 0 (29)          
Balance at Dec. 31, 2013 261 64 1,137 (1,261) (61) 382 1,062 0 3,405 (2,322) (21)
Balance at Sep. 30, 2013                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (27)           (14)        
Balance at Dec. 31, 2013 $ 261           $ 1,062        
[1] During 2012, EME recorded a non-cash distribution to EIX related to the tax-allocation agreements. During 2013, EME received contributions from EIX related to the tax-allocation agreements. See Note 7—Income Taxes—EME—Deferred Tax Assets and Liabilities.
[2] During 2012, Midwest Generation recorded a non-cash distribution to its parent related to the tax-allocation agreements. See Note 7—Income Taxes—Midwest Generation—Deferred Tax Assets and Liabilities.
[3] Funds contributed by third-party investors to Capistrano Wind Partners. For further information, see Note 3—Variable Interest Entities—Projects or Entities that are Consolidated—Capistrano Wind Partners.
[4] Additional paid in capital was reduced by $21 million due to a new tax basis in the assets transferred to Capistrano Wind Partners. For further information, see Note 3—Variable Interest Entities—Projects or Entities that are Consolidated—Capistrano Wind Partners.
[5] During 2013, EME received a non-cash contribution from EIX related to the tax-allocation agreements. During 2012, EME recorded a non-cash distribution to EIX related to the tax-allocation agreements. See Note 7—Income Taxes—EME—Deferred Tax Assets and Liabilities.