XML 45 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Credit Agreements (Project Financings) (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Mar. 30, 2012
Broken Bow and Crofton Bluffs Wind Projects
Mar. 31, 2012
Broken Bow and Crofton Bluffs Wind Projects
Dec. 31, 2013
Broken Bow Wind, LLC
Dec. 31, 2013
Crofton Bluffs
Dec. 31, 2011
Tapestry Wind, LLC
Dec. 31, 2013
Tapestry Wind, LLC
Dec. 31, 2013
Walnut Creek
Jul. 31, 2011
Walnut Creek
Dec. 31, 2013
Laredo Ridge
Dec. 31, 2013
Cedro Hill Wind LLC [Member]
Oct. 31, 2009
Big Sky Wind, LLC
MW
Dec. 31, 2013
High Lonesome Mesa, LLC
Dec. 31, 2013
Viento Funding II, Inc.
Jul. 31, 2013
Viento Funding II, Inc.
Dec. 31, 2011
Working Capital Facility
Tapestry Wind, LLC
Jul. 31, 2013
Working Capital Facility
Viento Funding II, Inc.
Dec. 31, 2013
Letter of Credit
Tapestry Wind, LLC
Dec. 31, 2013
Letter of Credit
High Lonesome Mesa, LLC
Jul. 31, 2013
Letter of Credit
Viento Funding II, Inc.
Dec. 31, 2011
Term Loan
Tapestry Wind, LLC
Jul. 31, 2013
Term Loan
Viento Funding II, Inc.
Dec. 31, 2011
Debt Service Reserve Letter of Credit
Tapestry Wind, LLC
Dec. 31, 2011
Project Letter of Credit
Tapestry Wind, LLC
Dec. 31, 2013
Others
Dec. 31, 2012
Others
Dec. 31, 2013
Term Loan Due 2027
Broken Bow Wind, LLC
Dec. 31, 2012
Term Loan Due 2027
Broken Bow Wind, LLC
Dec. 31, 2013
Term Loan Due 2027
Crofton Bluffs
Dec. 31, 2012
Term Loan Due 2027
Crofton Bluffs
Dec. 31, 2013
Term Loan due 2021
Tapestry Wind, LLC
Dec. 31, 2012
Term Loan due 2021
Tapestry Wind, LLC
Dec. 31, 2013
Term Loan Due 2023
Viento Funding II, Inc.
Dec. 31, 2012
Term Loan Due 2023
Viento Funding II, Inc.
Dec. 31, 2013
Term Loan Due 2023
Construction Loan
Walnut Creek
Jun. 01, 2013
Term Loan Due 2023
Construction Loan
Walnut Creek
Dec. 31, 2012
Term Loan Due 2023
Construction Loan
Walnut Creek
Dec. 31, 2013
Term Loan Due 2023
Construction Loan
WCEP Holdings, LLC
Dec. 31, 2012
Term Loan Due 2023
Construction Loan
WCEP Holdings, LLC
Dec. 31, 2013
Construction Loan due 2013 [Member]
Construction Loan
Walnut Creek
Dec. 31, 2013
Construction Loan due 2013 [Member]
Construction Loan
WCEP Holdings, LLC
Dec. 31, 2013
Term Loan due 2020
Viento Funding II, Inc.
Oct. 31, 2009
Vendor financing loan due 2014
Big Sky Wind, LLC
Dec. 31, 2013
Vendor financing loan due 2014
Big Sky Wind, LLC
Dec. 31, 2012
Vendor financing loan due 2014
Big Sky Wind, LLC
Dec. 31, 2013
Letter of Credit
Dec. 31, 2013
Letter of Credit
Walnut Creek
Dec. 31, 2013
Bonds due 2017
High Lonesome Mesa, LLC
Dec. 31, 2012
Bonds due 2017
High Lonesome Mesa, LLC
Dec. 31, 2013
Bonds due 2017
American Bituminous
Dec. 31, 2012
Bonds due 2017
American Bituminous
Dec. 31, 2013
Term Loan due 2025
Cedro Hill Wind LLC [Member]
Dec. 31, 2012
Term Loan due 2025
Cedro Hill Wind LLC [Member]
Dec. 31, 2013
Term Loan due 2026
Laredo Ridge
Dec. 31, 2012
Term Loan due 2026
Laredo Ridge
Debt Instrument [Line Items]                                                                                                                
Date of issuance     March 30, 2012       December 2011     July 2011           July 2013                                                       October 2009                        
Construction loans     $ 79                                                                                                          
Term of amortizing loan (in years)       15 years                         10 years         10 years   10 years 10 years                                                              
Letter of credit facilities     13                           8             12 8                                                              
Working capital facilities     6                                                                                                          
Floating interest rate received     LIBOR       LIBOR                               LIBOR         LIBOR   LIBOR   LIBOR       LIBOR     LIBOR       LIBOR   LIBOR               LIBOR   LIBOR  
Variable rate, spread (as a percent)     2.875%       2.50%                               2.75%         2.88%   2.88%   2.50%                 2.25% 4.00% 2.75%   3.50%               3.13%   2.75%  
Current interest rate (percent)                                                       3.12%   3.12%   2.75%                 2.50% 4.24% 3.10%   3.87%               3.38%   3.00%  
Debt Instrument, Interest Rate, Stated Percentage                                                                                                 6.85%   0.05%          
Variable rate, increase rate after every three years (as a percent)     0.125%                                                                                                          
Debt 1,498 1,438                                               29 43 50 52 26 27 201 210 200 191 417 495 330 53 52         231 222     65 69 39 46 118 125 69 71
Short-term debt 4 382                                                                                                            
Outstanding letters of credit         10 3                         20 7                                                                        
Long-term Debt, Gross                                           214                                             231                      
Rate increase on every fourth anniversary             0.125%                               0.25%                                                                  
Proceeds from Issuance of Debt                                           97                                                                    
Standby letters of credit                                                                                             163 22                
Debt instrument, face amount                                             202                                                                  
Long-term debt 1,494 1,056                                                                                                            
Generating capacity (in megawatts)                         240                                                                                      
Debt maturity period                 10 years                 7 years     7 years   10 years                                         5 years                        
Debt, effective interest rate (percent)                                                       5.56%   5.37%   4.51%   5.61%   5.46%     7.63%           3.87%       6.85%   0.05%   7.01%   5.90%  
Actual debt service coverage ratio         1.67 [1] 2.23 [1]   1.48 [1]     1.79 [1] 1.53 [1]   1.88 [1],[2] 2.75 [1]                                                                                  
Assets 6,973 7,520                                                                                     447                      
Total Liabilities 6,712 6,788                                                                                     369                      
Current portion of long-term debt 323 307                                                                                                            
Long-term debt net of current portion $ 1,171 $ 749                                                                                                            
[1] The Debt Service Coverage Ratio (DSCR) is typically calculated over a 12-month historical period and is individually defined for each borrowing in the applicable financing agreement, credit agreement, trust indenture, or other document governing the financing requirements.
[2] Calculated at October 31, 2013, the last payment date.