XML 111 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
The following table summarizes long-term debt (rates and terms as of December 31, 2013), excluding LSTC:
(in millions)
Current Rate1
 
Effective Interest Rate2
 
Maturity Date
 
December 31, 2013
 
December 31, 2012
Walnut Creek Energy
   Term Loan
2.50%
LIBOR+2.25%
 
5.46%
 
May 2023
 
$
417

 
$
330

WCEP Holdings, LLC Term Loan
4.24%
LIBOR+4.00%
 
7.63%
 
May 2023
 
53

 
52

Big Sky Wind, LLC
Vendor financing loan
3.87%
LIBOR+3.50%
 
3.87%
 
October 2014
 
231

 
222

High Lonesome Mesa, LLC 
   Bonds
6.85%
Fixed
 
6.85%
 
November 2017
 
65

 
69

American Bituminous Power Partners, L.P.3 
Bonds
0.05%
Floating
 
0.05%
 
October 2017
 
39

 
46

Viento Funding II, Inc.
Term Loan
3.10%
LIBOR+2.75%
 
5.61%
 
July 2023
 
200

 
191

Tapestry Wind, LLC
Term Loan
2.75%
LIBOR+2.50%
 
4.51%
 
December 2021
 
201

 
210

Cedro Hill Wind, LLC
Term Loan
3.38%
LIBOR+3.13%
 
7.01%
 
December 2025
 
118

 
125

Laredo Ridge
Term Loan
3.00%
LIBOR+2.75%
 
5.90%
 
March 2026
 
69

 
71

Crofton Bluffs Wind, LLC
Term Loan
4
3.12%
LIBOR+2.88%
 
5.37%
 
December 2027
 
26

 
27

Broken Bow Wind, LLC
Term Loan
4
3.12%
LIBOR+2.88%
 
5.56%
 
December 2027
 
50

 
52

Others
Various
 
Various
 
Various
 
29

 
43

Total debt
 
 
 
 
 
 
$
1,498

 
$
1,438

Less: Short-term debt
 
 
 
 
 
 
4

 
382

Total long-term debt
 
 
 
 
 
 
1,494

 
1,056

Less: Current maturities of long-term debt
 
 
 
 
 
 
323

 
307

Long-term debt, net of current portion
 
 
 
 
 
 
$
1,171

 
$
749

1 
London Interbank Offered Rate (LIBOR)
2 
The effective rate at which interest expense is reflected in the financial statements after the consideration of the current rate of debt and any amounts subject to interest rate swaps. For further discussion, see Note 6—Derivative Instruments and Hedging Activities—Interest Rate Risk Management.
3 
Principal payments are due annually through October 1, 2017. Interest rates are reset weekly based on current bond yields for similar securities. On October 1, 2013, American Bituminous Power Partners, L.P. (Ambit) made the required annual principal payment to bondholders by drawing on its line of credit. The current interest rate on this short-term debt is 5.25%. Ambit was unable to fully reimburse the draw down which is a potential event of default. However, Ambit and various counterparties, including the line of credit issuer, executed an agreement effective October 1, 2013 to waive any event of default.
4 
The interest rate swaps for this obligation expired in December 2013 and forward starting rate swaps became effective. For additional information, see Note 6—Derivative Instruments and Hedging Activities.
Summary of Debt Covenants
Key existing covenants of EME's non-debtor subsidiaries include:
Debt Service Coverage Ratio1
Covenant Level
 
Actual Performance as of December 31, 2013
 
High Lonesome
1.20 to 1.00
 
 
1.88
2 
 
Viento II
1.40 to 1.00
 
 
2.75
 
 
Tapestry Wind
1.20 to 1.00
 
 
1.48
 
 
Laredo Ridge
1.20 to 1.00
 
 
1.79
 
 
Cedro Hill
1.20 to 1.00
 
 
1.53
 
 
Broken Bow
1.20 to 1.00
 
 
1.67
 
 
Crofton Bluffs
1.20 to 1.00
 
 
2.23
 
 
Walnut Creek Energy3
1.20 to 1.00
 
 
N/A
 
 
WCEP Holdings, LLC3
2.50 to 1.00
 
 
N/A
 
 
Required reserve account balance4
 
 
 
 
 
 
Ambit
Twenty million
 
 
Four million
 
1 
The Debt Service Coverage Ratio (DSCR) is typically calculated over a 12-month historical period and is individually defined for each borrowing in the applicable financing agreement, credit agreement, trust indenture, or other document governing the financing requirements.
2 
Calculated at October 31, 2013, the last payment date.
3 
Commercial operations started in the second quarter of 2013.
4 
Ambit is required to maintain funded reserve accounts primarily for debt servicing and maintenance costs. The underfunded reserve does not create an event of default under the loan but does restrict distributions from Ambit.